Average Number of Employees
412023-05-01 ~ 2024-04-30
412022-05-01 ~ 2023-04-30
Turnover/Revenue
15,563,542 GBP2023-05-01 ~ 2024-04-30
17,314,364 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-13,361,885 GBP2023-05-01 ~ 2024-04-30
-14,608,260 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
2,201,657 GBP2023-05-01 ~ 2024-04-30
2,706,104 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-1,325,393 GBP2023-05-01 ~ 2024-04-30
-1,176,901 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
958,414 GBP2023-05-01 ~ 2024-04-30
1,604,679 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
68,408 GBP2023-05-01 ~ 2024-04-30
12,184 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
-9,670 GBP2023-05-01 ~ 2024-04-30
-1,230 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
1,017,152 GBP2023-05-01 ~ 2024-04-30
1,615,633 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
805,624 GBP2023-05-01 ~ 2024-04-30
1,261,885 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
5,128,148 GBP2024-04-30
5,084,939 GBP2023-04-30
Fixed Assets - Investments
5,000 GBP2024-04-30
5,000 GBP2023-04-30
Investment Property
1,869,998 GBP2024-04-30
1,869,998 GBP2023-04-30
Fixed Assets
7,003,146 GBP2024-04-30
6,959,937 GBP2023-04-30
Total Inventories
7,971,954 GBP2024-04-30
6,552,928 GBP2023-04-30
Debtors
Current
982,683 GBP2024-04-30
1,862,352 GBP2023-04-30
Cash at bank and in hand
5,184,702 GBP2024-04-30
6,221,969 GBP2023-04-30
Current Assets
14,139,339 GBP2024-04-30
14,637,249 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-5,547,556 GBP2024-04-30
-6,433,439 GBP2023-04-30
Net Current Assets/Liabilities
8,591,783 GBP2024-04-30
8,203,810 GBP2023-04-30
Total Assets Less Current Liabilities
15,594,929 GBP2024-04-30
15,163,747 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-29,399 GBP2024-04-30
-60,106 GBP2023-04-30
Net Assets/Liabilities
15,328,362 GBP2024-04-30
14,842,738 GBP2023-04-30
Equity
Called up share capital
57,760 GBP2024-04-30
57,760 GBP2023-04-30
57,760 GBP2022-05-01
Capital redemption reserve
2,240 GBP2024-04-30
2,240 GBP2023-04-30
2,240 GBP2022-05-01
Retained earnings (accumulated losses)
14,608,016 GBP2024-04-30
14,122,392 GBP2023-04-30
13,060,507 GBP2022-05-01
Equity
15,328,362 GBP2024-04-30
14,842,738 GBP2023-04-30
13,780,853 GBP2022-05-01
Profit/Loss
Retained earnings (accumulated losses)
805,624 GBP2023-05-01 ~ 2024-04-30
1,261,885 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-320,000 GBP2023-05-01 ~ 2024-04-30
-200,000 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-320,000 GBP2023-05-01 ~ 2024-04-30
-200,000 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
135,365 GBP2023-05-01 ~ 2024-04-30
106,577 GBP2022-05-01 ~ 2023-04-30
Cash and Cash Equivalents
5,184,702 GBP2024-04-30
6,221,969 GBP2023-04-30
6,858,672 GBP2022-05-01
Audit Fees/Expenses
28,000 GBP2023-05-01 ~ 2024-04-30
23,000 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
1,463,899 GBP2023-05-01 ~ 2024-04-30
1,446,046 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
176,311 GBP2023-05-01 ~ 2024-04-30
176,924 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
1,710,519 GBP2023-05-01 ~ 2024-04-30
1,658,702 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
210,496 GBP2023-05-01 ~ 2024-04-30
282,499 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-23,735 GBP2023-05-01 ~ 2024-04-30
71,651 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
254,288 GBP2023-05-01 ~ 2024-04-30
403,908 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Buildings
5,303,308 GBP2024-04-30
5,279,960 GBP2023-04-30
Plant and equipment
230,170 GBP2024-04-30
163,350 GBP2023-04-30
Motor vehicles
539,412 GBP2024-04-30
533,286 GBP2023-04-30
Office equipment
192,662 GBP2024-04-30
188,937 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
6,265,552 GBP2024-04-30
6,165,533 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-121,119 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-121,119 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
72,532 GBP2023-04-30
Motor vehicles
264,381 GBP2023-04-30
Office equipment
141,524 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,080,594 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
12,662 GBP2023-05-01 ~ 2024-04-30
Motor vehicles, Owned/Freehold
30,844 GBP2023-05-01 ~ 2024-04-30
Office equipment, Owned/Freehold
7,725 GBP2023-05-01 ~ 2024-04-30
Owned/Freehold
96,639 GBP2023-05-01 ~ 2024-04-30
Motor vehicles, Under hire purchased contracts or finance leases
38,726 GBP2023-05-01 ~ 2024-04-30
Under hire purchased contracts or finance leases
38,726 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-78,555 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-78,555 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
85,194 GBP2024-04-30
Motor vehicles
255,396 GBP2024-04-30
Office equipment
149,249 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,137,404 GBP2024-04-30
Property, Plant & Equipment
Buildings
4,655,743 GBP2024-04-30
4,677,803 GBP2023-04-30
Plant and equipment
144,976 GBP2024-04-30
90,818 GBP2023-04-30
Motor vehicles
284,016 GBP2024-04-30
268,905 GBP2023-04-30
Office equipment
43,413 GBP2024-04-30
47,413 GBP2023-04-30
Motor vehicles, Under hire purchased contracts or finance leases
113,184 GBP2024-04-30
160,489 GBP2023-04-30
Finished Goods/Goods for Resale
7,971,954 GBP2024-04-30
6,552,928 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
909,168 GBP2024-04-30
1,768,040 GBP2023-04-30
Other Debtors
Current
34,008 GBP2024-04-30
67,896 GBP2023-04-30
Prepayments/Accrued Income
Current
39,507 GBP2024-04-30
26,416 GBP2023-04-30
Trade Creditors/Trade Payables
Current
4,208,628 GBP2024-04-30
5,225,160 GBP2023-04-30
Amounts owed to group undertakings
Current
37,007 GBP2024-04-30
37,007 GBP2023-04-30
Corporation Tax Payable
Current
254,978 GBP2024-04-30
113,131 GBP2023-04-30
Taxation/Social Security Payable
Current
84,199 GBP2024-04-30
39,795 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
39,928 GBP2024-04-30
41,866 GBP2023-04-30
Other Creditors
Current
21,382 GBP2024-04-30
18,902 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
901,434 GBP2024-04-30
957,578 GBP2023-04-30
Creditors
Current
5,547,556 GBP2024-04-30
6,433,439 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
29,399 GBP2024-04-30
60,106 GBP2023-04-30
Minimum gross finance lease payments owing
69,327 GBP2024-04-30
101,972 GBP2023-04-30
Net Deferred Tax Liability/Asset
237,168 GBP2024-04-30
260,903 GBP2023-04-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-23,735 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
93,171 GBP2024-04-30
116,867 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
57,760 shares2024-04-30
57,760 shares2023-04-30
Par Value of Share
Class 1 ordinary share
1.002023-05-01 ~ 2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,352 GBP2024-04-30
1,352 GBP2023-04-30
Between one and five year
2,028 GBP2024-04-30
4,056 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,380 GBP2024-04-30
5,408 GBP2023-04-30