Average Number of Employees
22023-01-01 ~ 2023-12-31
22022-01-01 ~ 2022-12-31
Property, Plant & Equipment
2,693,250 GBP2023-12-31
2,420,707 GBP2022-12-31
Fixed Assets
2,693,250 GBP2023-12-31
2,420,707 GBP2022-12-31
Debtors
Current
34,315 GBP2023-12-31
38,354 GBP2022-12-31
Cash at bank and in hand
552,436 GBP2023-12-31
610,958 GBP2022-12-31
Current Assets
586,751 GBP2023-12-31
649,312 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-35,332 GBP2023-12-31
-44,698 GBP2022-12-31
Net Current Assets/Liabilities
551,419 GBP2023-12-31
604,614 GBP2022-12-31
Total Assets Less Current Liabilities
3,244,669 GBP2023-12-31
3,025,321 GBP2022-12-31
Net Assets/Liabilities
2,847,043 GBP2023-12-31
2,736,304 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Other miscellaneous reserve
1,713,029 GBP2023-12-31
1,548,283 GBP2022-12-31
Retained earnings (accumulated losses)
1,133,014 GBP2023-12-31
1,187,021 GBP2022-12-31
Equity
2,847,043 GBP2023-12-31
2,736,304 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
20,814 GBP2023-12-31
20,536 GBP2022-12-31
Motor vehicles
18,500 GBP2023-12-31
18,500 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,721,146 GBP2023-12-31
2,444,919 GBP2022-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
170,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
19,587 GBP2022-12-31
Motor vehicles
4,625 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
24,212 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
215 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
3,469 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
3,684 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
19,802 GBP2023-12-31
Motor vehicles
8,094 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
27,896 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
1,012 GBP2023-12-31
949 GBP2022-12-31
Motor vehicles
10,406 GBP2023-12-31
13,875 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
141 GBP2023-12-31
4,155 GBP2022-12-31
Other Debtors
Current
32,024 GBP2023-12-31
31,814 GBP2022-12-31
Prepayments/Accrued Income
Current
2,150 GBP2023-12-31
2,385 GBP2022-12-31
Cash and Cash Equivalents
552,436 GBP2023-12-31
610,958 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,493 GBP2023-12-31
1,860 GBP2022-12-31
Corporation Tax Payable
Current
16,092 GBP2023-12-31
28,159 GBP2022-12-31
Taxation/Social Security Payable
Current
29 GBP2023-12-31
48 GBP2022-12-31
Other Creditors
Current
15,398 GBP2023-12-31
12,421 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
2,320 GBP2023-12-31
2,210 GBP2022-12-31
Creditors
Current
35,332 GBP2023-12-31
44,698 GBP2022-12-31
Net Deferred Tax Liability/Asset
-397,626 GBP2023-12-31
-289,017 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-108,609 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-397,626 GBP2023-12-31
-289,017 GBP2022-12-31