(expand)Other Investments Other Than Loans
Non-current
58,000 GBP2023-02-28
58,000 GBP2022-02-28
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,433,764 GBP2023-02-28
1,018,604 GBP2022-02-28
Turnover/Revenue
11,522,281 GBP2022-03-01 ~ 2023-02-28
11,638,041 GBP2021-03-01 ~ 2022-02-28
Cost of Sales
-9,862,993 GBP2022-03-01 ~ 2023-02-28
-9,845,901 GBP2021-03-01 ~ 2022-02-28
Gross Profit/Loss
1,659,288 GBP2022-03-01 ~ 2023-02-28
1,792,140 GBP2021-03-01 ~ 2022-02-28
Administrative Expenses
-1,600,035 GBP2022-03-01 ~ 2023-02-28
-1,568,829 GBP2021-03-01 ~ 2022-02-28
Operating Profit/Loss
395,622 GBP2022-03-01 ~ 2023-02-28
1,404,569 GBP2021-03-01 ~ 2022-02-28
Profit/Loss on Ordinary Activities Before Tax
-28,082 GBP2022-03-01 ~ 2023-02-28
1,140,943 GBP2021-03-01 ~ 2022-02-28
Profit/Loss
-224,904 GBP2022-03-01 ~ 2023-02-28
868,868 GBP2021-03-01 ~ 2022-02-28
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
100,246 GBP2022-03-01 ~ 2023-02-28
508,913 GBP2021-03-01 ~ 2022-02-28
Comprehensive Income/Expense
-191,626 GBP2022-03-01 ~ 2023-02-28
1,281,088 GBP2021-03-01 ~ 2022-02-28
Property, Plant & Equipment
8,488,007 GBP2023-02-28
8,974,306 GBP2022-02-28
Fixed Assets - Investments
58,000 GBP2023-02-28
58,000 GBP2022-02-28
Fixed Assets
8,546,007 GBP2023-02-28
9,032,306 GBP2022-02-28
Total Inventories
605,184 GBP2023-02-28
598,920 GBP2022-02-28
Debtors
2,835,612 GBP2023-02-28
2,597,366 GBP2022-02-28
Current assets - Investments
700,000 GBP2023-02-28
Cash at bank and in hand
21,245 GBP2023-02-28
8,187 GBP2022-02-28
Current Assets
4,162,041 GBP2023-02-28
3,204,473 GBP2022-02-28
Net Current Assets/Liabilities
-509,041 GBP2023-02-28
-1,053,258 GBP2022-02-28
Total Assets Less Current Liabilities
8,036,966 GBP2023-02-28
7,979,048 GBP2022-02-28
Net Assets/Liabilities
3,036,153 GBP2023-02-28
3,389,652 GBP2022-02-28
Equity
Called up share capital
8,002 GBP2023-02-28
8,002 GBP2022-02-28
8,002 GBP2021-02-28
Revaluation reserve
599,019 GBP2023-02-28
565,741 GBP2022-02-28
153,521 GBP2021-02-28
Retained earnings (accumulated losses)
2,429,132 GBP2023-02-28
2,815,909 GBP2022-02-28
2,127,443 GBP2021-02-28
Equity
3,036,153 GBP2023-02-28
3,389,652 GBP2022-02-28
2,288,966 GBP2021-02-28
Profit/Loss
Retained earnings (accumulated losses)
-224,904 GBP2022-03-01 ~ 2023-02-28
868,868 GBP2021-03-01 ~ 2022-02-28
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-224,904 GBP2022-03-01 ~ 2023-02-28
868,868 GBP2021-03-01 ~ 2022-02-28
Dividends Paid
Retained earnings (accumulated losses)
-161,873 GBP2022-03-01 ~ 2023-02-28
-180,402 GBP2021-03-01 ~ 2022-02-28
Dividends Paid
-161,873 GBP2022-03-01 ~ 2023-02-28
-180,402 GBP2021-03-01 ~ 2022-02-28
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-161,873 GBP2022-03-01 ~ 2023-02-28
-180,402 GBP2021-03-01 ~ 2022-02-28
Equity - Income/Expense Recognised Directly
-161,873 GBP2022-03-01 ~ 2023-02-28
-180,402 GBP2021-03-01 ~ 2022-02-28
Property, Plant & Equipment - Depreciation Expense
551,547 GBP2022-03-01 ~ 2023-02-28
456,170 GBP2021-03-01 ~ 2022-02-28
Average number of employees in administration and support functions
162022-03-01 ~ 2023-02-28
172021-03-01 ~ 2022-02-28
Wages/Salaries
3,360,601 GBP2022-03-01 ~ 2023-02-28
3,351,924 GBP2021-03-01 ~ 2022-02-28
Social Security Costs
359,723 GBP2022-03-01 ~ 2023-02-28
329,334 GBP2021-03-01 ~ 2022-02-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
75,456 GBP2022-03-01 ~ 2023-02-28
60,691 GBP2021-03-01 ~ 2022-02-28
Staff Costs/Employee Benefits Expense
3,795,780 GBP2022-03-01 ~ 2023-02-28
3,741,949 GBP2021-03-01 ~ 2022-02-28
Director Remuneration
19,240 GBP2022-03-01 ~ 2023-02-28
19,240 GBP2021-03-01 ~ 2022-02-28
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
348,192 GBP2022-03-01 ~ 2023-02-28
315,956 GBP2021-03-01 ~ 2022-02-28
Tax Expense/Credit at Applicable Tax Rate
-5,336 GBP2022-03-01 ~ 2023-02-28
216,779 GBP2021-03-01 ~ 2022-02-28
Dividends Paid on Shares
All ordinary shares
161,873 GBP2022-03-01 ~ 2023-02-28
180,402 GBP2021-03-01 ~ 2022-02-28
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,800,000 GBP2023-02-28
4,100,000 GBP2022-02-28
Plant and equipment
1,790,589 GBP2023-02-28
1,785,847 GBP2022-02-28
Furniture and fittings
781,728 GBP2023-02-28
649,324 GBP2022-02-28
Motor vehicles
5,697,234 GBP2023-02-28
6,089,557 GBP2022-02-28
Property, Plant & Equipment - Gross Cost
15,330,495 GBP2023-02-28
15,691,096 GBP2022-02-28
Property, Plant & Equipment - Disposals
Plant and equipment
-86,750 GBP2022-03-01 ~ 2023-02-28
Motor vehicles
-483,323 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Disposals
-570,073 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
369,650 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
989,886 GBP2023-02-28
916,181 GBP2022-02-28
Furniture and fittings
486,447 GBP2023-02-28
456,777 GBP2022-02-28
Motor vehicles
3,246,271 GBP2023-02-28
3,341,595 GBP2022-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,842,488 GBP2023-02-28
6,716,790 GBP2022-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
137,543 GBP2022-03-01 ~ 2023-02-28
Furniture and fittings
29,670 GBP2022-03-01 ~ 2023-02-28
Motor vehicles
266,687 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
551,547 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-63,838 GBP2022-03-01 ~ 2023-02-28
Motor vehicles
-362,011 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-425,849 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment
Land and buildings, Owned/Freehold
3,800,000 GBP2023-02-28
4,100,000 GBP2022-02-28
Plant and equipment
800,703 GBP2023-02-28
869,666 GBP2022-02-28
Furniture and fittings
295,281 GBP2023-02-28
192,547 GBP2022-02-28
Motor vehicles
2,450,963 GBP2023-02-28
2,747,962 GBP2022-02-28
Under hire purchased contracts or finance leases, Plant and equipment
226,322 GBP2023-02-28
240,257 GBP2022-02-28
Under hire purchased contracts or finance leases, Motor vehicles
1,994,533 GBP2023-02-28
2,233,053 GBP2022-02-28
Under hire purchased contracts or finance leases
2,820,560 GBP2023-02-28
2,866,562 GBP2022-02-28
Amounts invested in assets
Cost valuation, Non-current
58,000 GBP2023-02-28
Non-current
58,000 GBP2023-02-28
58,000 GBP2022-02-28
Raw Materials
605,184 GBP2023-02-28
598,920 GBP2022-02-28
Trade Debtors/Trade Receivables
2,041,372 GBP2023-02-28
1,948,786 GBP2022-02-28
Prepayments/Accrued Income
215,840 GBP2023-02-28
227,070 GBP2022-02-28
Amount of corporation tax that is recoverable
201,270 GBP2023-02-28
103,567 GBP2022-02-28
Amounts owed by directors
256,042 GBP2023-02-28
213,358 GBP2022-02-28
Other Debtors
121,088 GBP2023-02-28
104,585 GBP2022-02-28
Bank Borrowings/Overdrafts
Amounts falling due within one year
285,000 GBP2023-02-28
213,153 GBP2022-02-28
Trade Creditors/Trade Payables
Amounts falling due within one year
1,019,492 GBP2023-02-28
1,036,671 GBP2022-02-28
Accrued Liabilities/Deferred Income
Amounts falling due within one year
85,654 GBP2023-02-28
61,240 GBP2022-02-28
Other Taxation & Social Security Payable
Amounts falling due within one year
533,314 GBP2023-02-28
525,054 GBP2022-02-28
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
651,446 GBP2023-02-28
747,945 GBP2022-02-28
Other Creditors
Amounts falling due within one year
2,096,176 GBP2023-02-28
1,673,668 GBP2022-02-28
Bank Borrowings/Overdrafts
Amounts falling due after one year
1,567,500 GBP2023-02-28
1,334,367 GBP2022-02-28
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
1,392,425 GBP2023-02-28
1,754,740 GBP2022-02-28
Other Creditors
Amounts falling due after one year
179,968 GBP2023-02-28
218,416 GBP2022-02-28
Minimum gross finance lease payments owing
Amounts falling due within one year
651,447 GBP2023-02-28
747,945 GBP2022-02-28
Between one and five year
600,058 GBP2023-02-28
1,754,740 GBP2022-02-28
Minimum gross finance lease payments owing
2,043,871 GBP2023-02-28
2,502,685 GBP2022-02-28
Deferred Tax Liabilities
1,433,764 GBP2023-02-28
1,018,604 GBP2022-02-28
Par Value of Share
Class 1 ordinary share
1 shares2022-03-01 ~ 2023-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
8,000 shares2023-02-28
8,000 shares2022-02-28
Par Value of Share
Class 2 ordinary share
1 shares2022-03-01 ~ 2023-02-28
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2 shares2023-02-28
2 shares2022-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
5,330 GBP2023-02-28
3,430 GBP2022-02-28
Between one and five year
8,094 GBP2023-02-28
1,315 GBP2022-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
13,424 GBP2023-02-28
4,745 GBP2022-02-28
Advances or credits given to directors
256,042 GBP2023-02-28
213,358 GBP2022-02-28
186,591 GBP2021-02-28
Advances or credits made to directors during the period
79,084 GBP2022-03-01 ~ 2023-02-28
42,817 GBP2021-03-01 ~ 2022-02-28
Advances or credits repaid by directors
-36,400 GBP2022-03-01 ~ 2023-02-28
-16,050 GBP2021-03-01 ~ 2022-02-28