16290 - Manufacture Of Other Products Of Wood; Manufacture Of Articles Of Cork, Straw And Plaiting Materials
Average Number of Employees
202023-10-01 ~ 2024-09-30
202022-10-01 ~ 2023-09-30
Property, Plant & Equipment
894,287 GBP2024-09-30
922,011 GBP2023-09-30
Fixed Assets - Investments
1,300 GBP2024-09-30
1,300 GBP2023-09-30
Investment Property
5,189,134 GBP2024-09-30
5,330,470 GBP2023-09-30
Fixed Assets
6,084,721 GBP2024-09-30
6,253,781 GBP2023-09-30
Total Inventories
484,794 GBP2024-09-30
479,527 GBP2023-09-30
Debtors
Current
333,171 GBP2024-09-30
309,273 GBP2023-09-30
Cash at bank and in hand
2,785,637 GBP2024-09-30
1,278,254 GBP2023-09-30
Current Assets
3,603,602 GBP2024-09-30
2,067,054 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-845,069 GBP2024-09-30
Net Current Assets/Liabilities
2,758,533 GBP2024-09-30
1,591,757 GBP2023-09-30
Total Assets Less Current Liabilities
8,843,254 GBP2024-09-30
7,845,538 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-284,719 GBP2024-09-30
-322,256 GBP2023-09-30
Net Assets/Liabilities
7,833,962 GBP2024-09-30
6,756,444 GBP2023-09-30
Equity
Called up share capital
20,000 GBP2024-09-30
20,000 GBP2023-09-30
20,000 GBP2022-10-01
Revaluation reserve
1,586,967 GBP2024-09-30
1,586,967 GBP2023-09-30
1,586,967 GBP2022-10-01
Retained earnings (accumulated losses)
6,226,995 GBP2024-09-30
5,149,477 GBP2023-09-30
4,506,361 GBP2022-10-01
Equity
7,833,962 GBP2024-09-30
6,756,444 GBP2023-09-30
6,113,328 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
1,077,518 GBP2023-10-01 ~ 2024-09-30
643,116 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
1,077,518 GBP2023-10-01 ~ 2024-09-30
643,116 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152023-10-01 ~ 2024-09-30
Motor vehicles
252023-10-01 ~ 2024-09-30
Furniture and fittings
152023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Buildings
754,571 GBP2024-09-30
754,571 GBP2023-09-30
Plant and equipment
176,471 GBP2024-09-30
175,598 GBP2023-09-30
Motor vehicles
241,460 GBP2024-09-30
241,460 GBP2023-09-30
Furniture and fittings
101,748 GBP2024-09-30
100,702 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
1,274,250 GBP2024-09-30
1,272,331 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
95,266 GBP2023-09-30
Motor vehicles
184,762 GBP2023-09-30
Furniture and fittings
70,292 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
350,320 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
11,901 GBP2023-10-01 ~ 2024-09-30
Motor vehicles, Owned/Freehold
12,797 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
29,643 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
107,167 GBP2024-09-30
Motor vehicles
197,559 GBP2024-09-30
Furniture and fittings
75,237 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
379,963 GBP2024-09-30
Property, Plant & Equipment
Buildings
754,571 GBP2024-09-30
754,571 GBP2023-09-30
Plant and equipment
69,304 GBP2024-09-30
80,332 GBP2023-09-30
Motor vehicles
43,901 GBP2024-09-30
56,698 GBP2023-09-30
Furniture and fittings
26,511 GBP2024-09-30
30,410 GBP2023-09-30
Raw materials and consumables
484,794 GBP2024-09-30
479,527 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
247,844 GBP2024-09-30
248,541 GBP2023-09-30
Other Debtors
Current
20,403 GBP2024-09-30
23,707 GBP2023-09-30
Prepayments/Accrued Income
Current
64,924 GBP2024-09-30
37,025 GBP2023-09-30
Cash and Cash Equivalents
2,785,637 GBP2024-09-30
1,278,254 GBP2023-09-30
Bank Borrowings
Current
55,179 GBP2024-09-30
55,180 GBP2023-09-30
Trade Creditors/Trade Payables
Current
249,507 GBP2024-09-30
168,053 GBP2023-09-30
Corporation Tax Payable
Current
407,330 GBP2024-09-30
77,322 GBP2023-09-30
Taxation/Social Security Payable
Current
107,316 GBP2024-09-30
127,282 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
14,096 GBP2023-09-30
Other Creditors
Current
2,014 GBP2024-09-30
2,014 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
23,723 GBP2024-09-30
31,350 GBP2023-09-30
Creditors
Current
845,069 GBP2024-09-30
475,297 GBP2023-09-30
Bank Borrowings
Non-current
284,719 GBP2024-09-30
322,256 GBP2023-09-30
Creditors
Non-current
284,719 GBP2024-09-30
322,256 GBP2023-09-30
Bank Borrowings
Current, Amounts falling due within one year
55,179 GBP2024-09-30
Total Borrowings
Current, Amounts falling due within one year
55,179 GBP2024-09-30
Bank Borrowings
Non-current, Between one and two years
55,179 GBP2024-09-30
55,179 GBP2023-09-30
Between two and five year, Non-current
179,332 GBP2024-09-30
165,537 GBP2023-09-30
Total Borrowings
339,898 GBP2024-09-30
377,436 GBP2023-09-30
Net Deferred Tax Liability/Asset
-724,573 GBP2024-09-30
-766,838 GBP2023-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
42,265 GBP2023-10-01 ~ 2024-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-35,284 GBP2024-09-30
-42,215 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,000 shares2024-09-30
20,000 shares2023-09-30
Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30