Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12016-04-01 ~ 2017-03-31
Class 2 ordinary share
12016-04-01 ~ 2017-03-31
Turnover/Revenue
3,898,003 GBP2016-04-01 ~ 2017-03-31
3,496,804 GBP2015-04-01 ~ 2016-03-31
Cost of Sales
24,759 GBP2016-04-01 ~ 2017-03-31
56,608 GBP2015-04-01 ~ 2016-03-31
Gross Profit/Loss
3,873,244 GBP2016-04-01 ~ 2017-03-31
3,440,196 GBP2015-04-01 ~ 2016-03-31
Distribution Costs
18,391 GBP2015-04-01 ~ 2016-03-31
Administrative Expenses
3,528,248 GBP2016-04-01 ~ 2017-03-31
3,241,462 GBP2015-04-01 ~ 2016-03-31
Operating Profit/Loss
344,996 GBP2016-04-01 ~ 2017-03-31
180,343 GBP2015-04-01 ~ 2016-03-31
Other Interest Receivable/Similar Income (Finance Income)
5,533 GBP2016-04-01 ~ 2017-03-31
1,592 GBP2015-04-01 ~ 2016-03-31
Interest Payable/Similar Charges (Finance Costs)
3,056 GBP2016-04-01 ~ 2017-03-31
46 GBP2015-04-01 ~ 2016-03-31
Profit/Loss on Ordinary Activities Before Tax
359,522 GBP2016-04-01 ~ 2017-03-31
181,889 GBP2015-04-01 ~ 2016-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
87,903 GBP2016-04-01 ~ 2017-03-31
53,570 GBP2015-04-01 ~ 2016-03-31
Profit/Loss
271,619 GBP2016-04-01 ~ 2017-03-31
128,319 GBP2015-04-01 ~ 2016-03-31
Intangible Assets
573,478 GBP2017-03-31
642,991 GBP2016-03-31
Property, Plant & Equipment
119,987 GBP2017-03-31
153,717 GBP2016-03-31
Fixed Assets - Investments
1 GBP2017-03-31
218,672 GBP2016-03-31
Fixed Assets
693,466 GBP2017-03-31
1,015,380 GBP2016-03-31
Debtors
486,675 GBP2017-03-31
801,672 GBP2016-03-31
Cash at bank and in hand
739,964 GBP2017-03-31
117,820 GBP2016-03-31
Current Assets
1,226,639 GBP2017-03-31
919,492 GBP2016-03-31
Creditors
Current
626,708 GBP2017-03-31
818,315 GBP2016-03-31
Net Current Assets/Liabilities
599,931 GBP2017-03-31
101,177 GBP2016-03-31
Total Assets Less Current Liabilities
1,293,397 GBP2017-03-31
1,116,557 GBP2016-03-31
Creditors
Non-current
-50,000 GBP2017-03-31
-147,500 GBP2016-03-31
Net Assets/Liabilities
1,232,517 GBP2017-03-31
960,898 GBP2016-03-31
Equity
Called up share capital
951,296 GBP2017-03-31
951,296 GBP2016-03-31
Share premium
19,948 GBP2017-03-31
19,948 GBP2016-03-31
Retained earnings (accumulated losses)
261,273 GBP2017-03-31
-10,346 GBP2016-03-31
Equity
1,232,517 GBP2017-03-31
960,898 GBP2016-03-31
Average Number of Employees
582016-04-01 ~ 2017-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
63,297 GBP2016-04-01 ~ 2017-03-31
48,886 GBP2015-04-01 ~ 2016-03-31
Intangible Assets - Gross Cost
Net goodwill
695,125 GBP2016-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
121,647 GBP2017-03-31
52,134 GBP2016-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
69,513 GBP2016-04-01 ~ 2017-03-31
Intangible Assets
Net goodwill
573,478 GBP2017-03-31
642,991 GBP2016-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
207,143 GBP2017-03-31
237,308 GBP2016-03-31
Motor vehicles
57,179 GBP2017-03-31
53,421 GBP2016-03-31
Property, Plant & Equipment - Gross Cost
264,322 GBP2017-03-31
290,729 GBP2016-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-38,723 GBP2016-04-01 ~ 2017-03-31
Motor vehicles
-17,250 GBP2016-04-01 ~ 2017-03-31
Property, Plant & Equipment - Disposals
-55,973 GBP2016-04-01 ~ 2017-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
122,490 GBP2017-03-31
110,898 GBP2016-03-31
Motor vehicles
21,845 GBP2017-03-31
26,114 GBP2016-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
144,335 GBP2017-03-31
137,012 GBP2016-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
50,315 GBP2016-04-01 ~ 2017-03-31
Motor vehicles
12,982 GBP2016-04-01 ~ 2017-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
63,297 GBP2016-04-01 ~ 2017-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-38,723 GBP2016-04-01 ~ 2017-03-31
Motor vehicles
-17,251 GBP2016-04-01 ~ 2017-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-55,974 GBP2016-04-01 ~ 2017-03-31
Property, Plant & Equipment
Furniture and fittings
84,653 GBP2017-03-31
126,410 GBP2016-03-31
Motor vehicles
35,334 GBP2017-03-31
27,307 GBP2016-03-31
Investments in Group Undertakings
Cost valuation
167,297 GBP2017-03-31
218,672 GBP2016-03-31
Investments in Group Undertakings
1 GBP2017-03-31
218,672 GBP2016-03-31
Trade Debtors/Trade Receivables
Current
357,392 GBP2017-03-31
395,767 GBP2016-03-31
Amounts Owed by Group Undertakings
Current
5,533 GBP2017-03-31
265,599 GBP2016-03-31
Other Debtors
Current
25,000 GBP2017-03-31
25,000 GBP2016-03-31
Prepayments
Current
98,750 GBP2017-03-31
90,306 GBP2016-03-31
Debtors
Current, Amounts falling due within one year
486,675 GBP2017-03-31
776,672 GBP2016-03-31
Other Debtors
Non-current
25,000 GBP2016-03-31
Trade Creditors/Trade Payables
Current
12,633 GBP2017-03-31
17,353 GBP2016-03-31
Amounts owed to group undertakings
Current
32,683 GBP2017-03-31
231,808 GBP2016-03-31
Corporation Tax Payable
Current
85,840 GBP2017-03-31
44,700 GBP2016-03-31
Other Creditors
Current
127,972 GBP2017-03-31
130,718 GBP2016-03-31
Accrued Liabilities/Deferred Income
Current
293,607 GBP2017-03-31
325,195 GBP2016-03-31
Other Creditors
Non-current
50,000 GBP2017-03-31
147,500 GBP2016-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
10,880 GBP2017-03-31
8,159 GBP2016-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
951,087 shares2017-03-31
Class 2 ordinary share
209 shares2017-03-31
Profit/Loss
Retained earnings (accumulated losses)
271,619 GBP2016-04-01 ~ 2017-03-31