25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Intangible Assets
30,000 GBP2023-09-30
60,000 GBP2022-09-30
Property, Plant & Equipment
200,304 GBP2023-09-30
238,344 GBP2022-09-30
Fixed Assets
230,304 GBP2023-09-30
298,344 GBP2022-09-30
Total Inventories
856,394 GBP2023-09-30
1,147,411 GBP2022-09-30
Debtors
944,403 GBP2023-09-30
720,568 GBP2022-09-30
Cash at bank and in hand
1,482,184 GBP2023-09-30
1,526,728 GBP2022-09-30
Current Assets
3,282,981 GBP2023-09-30
3,394,707 GBP2022-09-30
Creditors
-1,448,859 GBP2023-09-30
-1,633,236 GBP2022-09-30
Net Current Assets/Liabilities
1,834,122 GBP2023-09-30
1,761,471 GBP2022-09-30
Total Assets Less Current Liabilities
2,064,426 GBP2023-09-30
2,059,815 GBP2022-09-30
Net Assets/Liabilities
2,046,211 GBP2023-09-30
2,028,461 GBP2022-09-30
Equity
Called up share capital
100 GBP2023-09-30
100 GBP2022-09-30
105 GBP2021-09-30
Share premium
427,702 GBP2023-09-30
427,702 GBP2022-09-30
427,702 GBP2021-09-30
Capital redemption reserve
18 GBP2023-09-30
18 GBP2022-09-30
13 GBP2021-09-30
Retained earnings (accumulated losses)
1,618,391 GBP2023-09-30
1,600,641 GBP2022-09-30
Revaluation reserve
1,406,128 GBP2021-09-30
Profit/Loss
36,385 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
197,750 GBP2022-10-01 ~ 2023-09-30
36,385 GBP2021-10-01 ~ 2022-09-30
Average number of employees in administration and support functions
202022-10-01 ~ 2023-09-30
202021-10-01 ~ 2022-09-30
Average Number of Employees
362022-10-01 ~ 2023-09-30
362021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Development expenditure
1,511,404 GBP2023-09-30
1,511,404 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,481,404 GBP2023-09-30
1,451,404 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
30,000 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Development expenditure
30,000 GBP2023-09-30
60,000 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,521,747 GBP2023-09-30
1,521,747 GBP2022-09-30
Motor vehicles
142,408 GBP2023-09-30
142,408 GBP2022-09-30
Furniture and fittings
447,040 GBP2023-09-30
440,497 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
2,111,195 GBP2023-09-30
2,104,652 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,337,216 GBP2023-09-30
1,300,304 GBP2022-09-30
Motor vehicles
142,408 GBP2023-09-30
139,619 GBP2022-09-30
Furniture and fittings
431,267 GBP2023-09-30
426,385 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,910,891 GBP2023-09-30
1,866,308 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
36,912 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
2,789 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
4,882 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
44,583 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment
184,531 GBP2023-09-30
221,443 GBP2022-09-30
Furniture and fittings
15,773 GBP2023-09-30
14,112 GBP2022-09-30
Motor vehicles
2,789 GBP2022-09-30
Raw Materials
221,098 GBP2023-09-30
194,974 GBP2022-09-30
Finished Goods
5,522 GBP2023-09-30
2,755 GBP2022-09-30
Value of work in progress
629,774 GBP2023-09-30
949,682 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
641,030 GBP2023-09-30
281,529 GBP2022-09-30
Prepayments/Accrued Income
Current
118,617 GBP2023-09-30
53,288 GBP2022-09-30
Other Debtors
Current
171,154 GBP2023-09-30
385,751 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
2,865 GBP2023-09-30
4,156 GBP2022-09-30
Trade Creditors/Trade Payables
Current
195,472 GBP2023-09-30
261,740 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
176,668 GBP2023-09-30
9,569 GBP2022-09-30
Corporation Tax Payable
Current
57,884 GBP2022-09-30
Other Taxation & Social Security Payable
Current
131,997 GBP2023-09-30
99,917 GBP2022-09-30
Other Creditors
Current
605,798 GBP2023-09-30
948,813 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
188,284 GBP2023-09-30
108,569 GBP2022-09-30
Amounts owed to directors
Current
147,775 GBP2023-09-30
142,588 GBP2022-09-30
Creditors
Current
1,448,859 GBP2023-09-30
1,633,236 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
2,865 GBP2022-09-30
Bank Borrowings/Overdrafts
Non-current
18,215 GBP2023-09-30
28,489 GBP2022-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
2,865 GBP2023-09-30
4,156 GBP2022-09-30
Between one and five year
2,865 GBP2022-09-30
Minimum gross finance lease payments owing
2,865 GBP2023-09-30
7,021 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
2,865 GBP2023-09-30
7,021 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-09-30
Nominal value of allotted share capital
Class 1 ordinary share
0.10 GBP2022-10-01 ~ 2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
155,000 GBP2023-09-30
155,000 GBP2022-09-30
Between one and five year
317,553 GBP2023-09-30
472,553 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
472,553 GBP2023-09-30
627,553 GBP2022-09-30
Dividends paid as a final distribution
180,000 GBP2022-10-01 ~ 2023-09-30