25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Intangible Assets
30,000 GBP2023-09-30
Property, Plant & Equipment
163,114 GBP2024-09-30
200,304 GBP2023-09-30
Fixed Assets
163,114 GBP2024-09-30
230,304 GBP2023-09-30
Total Inventories
243,365 GBP2024-09-30
250,596 GBP2023-09-30
Debtors
1,112,879 GBP2024-09-30
944,403 GBP2023-09-30
Cash at bank and in hand
1,533,614 GBP2024-09-30
1,482,184 GBP2023-09-30
Current Assets
2,889,858 GBP2024-09-30
2,677,183 GBP2023-09-30
Creditors
-911,980 GBP2024-09-30
-843,061 GBP2023-09-30
Net Current Assets/Liabilities
1,977,878 GBP2024-09-30
1,834,122 GBP2023-09-30
Total Assets Less Current Liabilities
2,140,992 GBP2024-09-30
2,064,426 GBP2023-09-30
Creditors
Non-current
-7,904 GBP2024-09-30
-18,215 GBP2023-09-30
Net Assets/Liabilities
2,095,522 GBP2024-09-30
2,046,211 GBP2023-09-30
Equity
Called up share capital
100 GBP2024-09-30
100 GBP2023-09-30
100 GBP2022-09-30
Share premium
427,702 GBP2024-09-30
427,702 GBP2023-09-30
427,702 GBP2022-09-30
Capital redemption reserve
18 GBP2024-09-30
18 GBP2023-09-30
18 GBP2022-09-30
Retained earnings (accumulated losses)
1,667,702 GBP2024-09-30
1,618,391 GBP2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
169,311 GBP2023-10-01 ~ 2024-09-30
197,750 GBP2022-10-01 ~ 2023-09-30
Average number of employees in administration and support functions
202023-10-01 ~ 2024-09-30
202022-10-01 ~ 2023-09-30
Average Number of Employees
342023-10-01 ~ 2024-09-30
362022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Development expenditure
1,511,404 GBP2024-09-30
1,511,404 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,511,404 GBP2024-09-30
1,481,404 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
30,000 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
Development expenditure
30,000 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,523,847 GBP2024-09-30
1,521,747 GBP2023-09-30
Motor vehicles
142,408 GBP2024-09-30
142,408 GBP2023-09-30
Furniture and fittings
450,174 GBP2024-09-30
447,040 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
2,116,429 GBP2024-09-30
2,111,195 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,373,656 GBP2024-09-30
1,337,216 GBP2023-09-30
Motor vehicles
142,408 GBP2024-09-30
142,408 GBP2023-09-30
Furniture and fittings
437,251 GBP2024-09-30
431,267 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,953,315 GBP2024-09-30
1,910,891 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
36,440 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
5,984 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
42,424 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Plant and equipment
150,191 GBP2024-09-30
184,531 GBP2023-09-30
Furniture and fittings
12,923 GBP2024-09-30
15,773 GBP2023-09-30
Raw Materials
215,776 GBP2024-09-30
221,098 GBP2023-09-30
Finished Goods
4,993 GBP2024-09-30
5,522 GBP2023-09-30
Value of work in progress
22,596 GBP2024-09-30
23,976 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
506,282 GBP2024-09-30
641,030 GBP2023-09-30
Prepayments/Accrued Income
Current
122,961 GBP2024-09-30
118,617 GBP2023-09-30
Other Debtors
Current
483,636 GBP2024-09-30
171,154 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
2,865 GBP2023-09-30
Trade Creditors/Trade Payables
Current
327,282 GBP2024-09-30
195,472 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
152,875 GBP2024-09-30
176,668 GBP2023-09-30
Corporation Tax Payable
Current
9,000 GBP2024-09-30
Other Taxation & Social Security Payable
Current
43,305 GBP2024-09-30
131,997 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
218,606 GBP2024-09-30
188,284 GBP2023-09-30
Amounts owed to directors
Current
160,912 GBP2024-09-30
147,775 GBP2023-09-30
Creditors
Current
911,980 GBP2024-09-30
843,061 GBP2023-09-30
Bank Borrowings/Overdrafts
Non-current
7,904 GBP2024-09-30
18,215 GBP2023-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
2,865 GBP2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
37,566 GBP2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-09-30
Nominal value of allotted share capital
Class 1 ordinary share
0.10 GBP2023-10-01 ~ 2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
214,624 GBP2024-09-30
155,000 GBP2023-09-30
Between one and five year
329,291 GBP2024-09-30
317,553 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
543,915 GBP2024-09-30
472,553 GBP2023-09-30
Dividends paid as a final distribution
120,000 GBP2023-10-01 ~ 2024-09-30
180,000 GBP2022-10-01 ~ 2023-09-30