Par Value of Share
Class 1 ordinary share
12023-11-01 ~ 2024-10-31
Turnover/Revenue
9,358,654 GBP2023-11-01 ~ 2024-10-31
9,421,460 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
7,062,386 GBP2023-11-01 ~ 2024-10-31
6,925,143 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
2,296,268 GBP2023-11-01 ~ 2024-10-31
2,496,317 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
1,703,272 GBP2023-11-01 ~ 2024-10-31
1,657,861 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
110,509 GBP2023-11-01 ~ 2024-10-31
157,772 GBP2022-11-01 ~ 2023-10-31
Interest Payable/Similar Charges (Finance Costs)
1,444 GBP2023-11-01 ~ 2024-10-31
9,455 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
710,797 GBP2023-11-01 ~ 2024-10-31
995,739 GBP2022-11-01 ~ 2023-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
184,419 GBP2023-11-01 ~ 2024-10-31
230,004 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
526,378 GBP2023-11-01 ~ 2024-10-31
765,735 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
3,705,980 GBP2024-10-31
3,985,300 GBP2023-10-31
Total Inventories
49,032 GBP2024-10-31
71,862 GBP2023-10-31
Debtors
1,502,422 GBP2024-10-31
1,403,519 GBP2023-10-31
Cash at bank and in hand
1,728,729 GBP2024-10-31
4,099,454 GBP2023-10-31
Current Assets
3,280,183 GBP2024-10-31
5,574,835 GBP2023-10-31
Creditors
Current
1,389,539 GBP2024-10-31
1,328,789 GBP2023-10-31
Net Current Assets/Liabilities
1,890,644 GBP2024-10-31
4,246,046 GBP2023-10-31
Total Assets Less Current Liabilities
5,596,624 GBP2024-10-31
8,231,346 GBP2023-10-31
Net Assets/Liabilities
4,705,624 GBP2024-10-31
7,304,346 GBP2023-10-31
Equity
Called up share capital
1,000 GBP2024-10-31
1,000 GBP2023-10-31
1,000 GBP2022-10-31
Retained earnings (accumulated losses)
4,704,624 GBP2024-10-31
7,303,346 GBP2023-10-31
6,662,611 GBP2022-10-31
Equity
4,705,624 GBP2024-10-31
7,304,346 GBP2023-10-31
6,663,611 GBP2022-10-31
Dividends Paid
Retained earnings (accumulated losses)
-3,125,100 GBP2023-11-01 ~ 2024-10-31
-125,000 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-3,125,100 GBP2023-11-01 ~ 2024-10-31
-125,000 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
526,378 GBP2023-11-01 ~ 2024-10-31
765,735 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
526,378 GBP2023-11-01 ~ 2024-10-31
765,735 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
3,209,077 GBP2023-11-01 ~ 2024-10-31
3,200,309 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
313,918 GBP2023-11-01 ~ 2024-10-31
312,567 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
355,733 GBP2023-11-01 ~ 2024-10-31
338,159 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
3,878,728 GBP2023-11-01 ~ 2024-10-31
3,851,035 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
752023-11-01 ~ 2024-10-31
762022-11-01 ~ 2023-10-31
Director Remuneration
278,599 GBP2023-11-01 ~ 2024-10-31
276,545 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
805,021 GBP2023-11-01 ~ 2024-10-31
627,666 GBP2022-11-01 ~ 2023-10-31
Audit Fees/Expenses
7,000 GBP2023-11-01 ~ 2024-10-31
7,000 GBP2022-11-01 ~ 2023-10-31
Current Tax for the Period
218,500 GBP2023-11-01 ~ 2024-10-31
167,000 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
177,699 GBP2023-11-01 ~ 2024-10-31
224,211 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
44,995 GBP2024-10-31
44,995 GBP2023-10-31
Land and buildings, Short leasehold
468,386 GBP2023-10-31
Plant and equipment
129,917 GBP2024-10-31
112,113 GBP2023-10-31
Property, Plant & Equipment - Disposals
Plant and equipment
-8,662 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
44,995 GBP2024-10-31
41,625 GBP2023-10-31
Land and buildings, Short leasehold
101,938 GBP2023-10-31
Plant and equipment
98,794 GBP2024-10-31
103,607 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
3,370 GBP2023-11-01 ~ 2024-10-31
Land and buildings, Short leasehold
25,484 GBP2023-11-01 ~ 2024-10-31
Plant and equipment
3,849 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-8,662 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Plant and equipment
31,123 GBP2024-10-31
8,506 GBP2023-10-31
Land and buildings
3,370 GBP2023-10-31
Land and buildings, Short leasehold
366,448 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
127,209 GBP2024-10-31
123,917 GBP2023-10-31
Motor vehicles
6,467,375 GBP2024-10-31
6,475,455 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
7,237,882 GBP2024-10-31
7,224,866 GBP2023-10-31
Property, Plant & Equipment - Disposals
Motor vehicles
-601,103 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Disposals
-609,765 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
91,890 GBP2024-10-31
86,903 GBP2023-10-31
Motor vehicles
3,168,801 GBP2024-10-31
2,905,493 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,531,902 GBP2024-10-31
3,239,566 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
4,987 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
767,331 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
805,021 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-504,023 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-512,685 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Furniture and fittings
35,319 GBP2024-10-31
37,014 GBP2023-10-31
Motor vehicles
3,298,574 GBP2024-10-31
3,569,962 GBP2023-10-31
Under hire purchased contracts or finance leases, Motor vehicles
148,642 GBP2023-10-31
Merchandise
49,032 GBP2024-10-31
71,862 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
1,448,642 GBP2024-10-31
1,376,479 GBP2023-10-31
Other Debtors
Current
11,764 GBP2024-10-31
1,027 GBP2023-10-31
Prepayments/Accrued Income
Current
41,444 GBP2024-10-31
26,013 GBP2023-10-31
Debtors
Amounts falling due within one year, Current
1,502,422 GBP2024-10-31
1,403,519 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
16,940 GBP2023-10-31
Trade Creditors/Trade Payables
Current
669,727 GBP2024-10-31
513,218 GBP2023-10-31
Corporation Tax Payable
Current
218,500 GBP2024-10-31
167,000 GBP2023-10-31
Other Taxation & Social Security Payable
Current
66,435 GBP2024-10-31
55,404 GBP2023-10-31
Other Creditors
Current
36,306 GBP2024-10-31
104,402 GBP2023-10-31
Accrued Liabilities
Current
209,771 GBP2024-10-31
226,594 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
110,875 GBP2024-10-31
110,875 GBP2023-10-31
Between one and five year
320,000 GBP2024-10-31
30,000 GBP2023-10-31
All periods
430,875 GBP2024-10-31
140,875 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
891,000 GBP2024-10-31
927,000 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-10-31
Profit/Loss
Retained earnings (accumulated losses)
526,378 GBP2023-11-01 ~ 2024-10-31