Par Value of Share
Class 1 ordinary share
12022-11-01 ~ 2023-10-31
Turnover/Revenue
9,421,460 GBP2022-11-01 ~ 2023-10-31
10,057,816 GBP2021-11-01 ~ 2022-10-31
Cost of Sales
6,925,143 GBP2022-11-01 ~ 2023-10-31
6,638,629 GBP2021-11-01 ~ 2022-10-31
Gross Profit/Loss
2,496,317 GBP2022-11-01 ~ 2023-10-31
3,419,187 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
1,657,861 GBP2022-11-01 ~ 2023-10-31
1,619,125 GBP2021-11-01 ~ 2022-10-31
Other Interest Receivable/Similar Income (Finance Income)
157,772 GBP2022-11-01 ~ 2023-10-31
23,622 GBP2021-11-01 ~ 2022-10-31
Interest Payable/Similar Charges (Finance Costs)
9,455 GBP2022-11-01 ~ 2023-10-31
17,153 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
995,739 GBP2022-11-01 ~ 2023-10-31
1,815,456 GBP2021-11-01 ~ 2022-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
230,004 GBP2022-11-01 ~ 2023-10-31
468,923 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
765,735 GBP2022-11-01 ~ 2023-10-31
1,346,533 GBP2021-11-01 ~ 2022-10-31
Equity
Retained earnings (accumulated losses)
7,303,346 GBP2023-10-31
6,662,611 GBP2022-10-31
5,441,078 GBP2021-10-31
Dividends Paid
Retained earnings (accumulated losses)
-125,000 GBP2022-11-01 ~ 2023-10-31
-125,000 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment
3,985,300 GBP2023-10-31
3,905,512 GBP2022-10-31
Total Inventories
71,862 GBP2023-10-31
46,224 GBP2022-10-31
Debtors
1,403,519 GBP2023-10-31
1,760,591 GBP2022-10-31
Cash at bank and in hand
4,099,454 GBP2023-10-31
3,961,031 GBP2022-10-31
Current Assets
5,574,835 GBP2023-10-31
5,767,846 GBP2022-10-31
Creditors
Current
1,328,789 GBP2023-10-31
2,130,807 GBP2022-10-31
Net Current Assets/Liabilities
4,246,046 GBP2023-10-31
3,637,039 GBP2022-10-31
Total Assets Less Current Liabilities
8,231,346 GBP2023-10-31
7,542,551 GBP2022-10-31
Creditors
Non-current
-16,940 GBP2022-10-31
Net Assets/Liabilities
7,304,346 GBP2023-10-31
6,663,611 GBP2022-10-31
Equity
Called up share capital
1,000 GBP2023-10-31
1,000 GBP2022-10-31
Equity
7,304,346 GBP2023-10-31
6,663,611 GBP2022-10-31
Wages/Salaries
3,200,309 GBP2022-11-01 ~ 2023-10-31
2,974,609 GBP2021-11-01 ~ 2022-10-31
Social Security Costs
312,567 GBP2022-11-01 ~ 2023-10-31
307,925 GBP2021-11-01 ~ 2022-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
338,159 GBP2022-11-01 ~ 2023-10-31
328,159 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
3,851,035 GBP2022-11-01 ~ 2023-10-31
3,610,693 GBP2021-11-01 ~ 2022-10-31
Average Number of Employees
762022-11-01 ~ 2023-10-31
752021-11-01 ~ 2022-10-31
Director Remuneration
276,545 GBP2022-11-01 ~ 2023-10-31
283,375 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
627,666 GBP2022-11-01 ~ 2023-10-31
470,302 GBP2021-11-01 ~ 2022-10-31
Audit Fees/Expenses
7,000 GBP2022-11-01 ~ 2023-10-31
7,000 GBP2021-11-01 ~ 2022-10-31
Current Tax for the Period
167,000 GBP2022-11-01 ~ 2023-10-31
35,500 GBP2021-11-01 ~ 2022-10-31
Tax Expense/Credit at Applicable Tax Rate
224,211 GBP2022-11-01 ~ 2023-10-31
344,937 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
44,995 GBP2023-10-31
44,995 GBP2022-10-31
Plant and equipment
112,113 GBP2023-10-31
105,613 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
41,625 GBP2023-10-31
37,125 GBP2022-10-31
Plant and equipment
103,607 GBP2023-10-31
100,993 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
4,500 GBP2022-11-01 ~ 2023-10-31
Plant and equipment
2,614 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Land and buildings
3,370 GBP2023-10-31
7,870 GBP2022-10-31
Plant and equipment
8,506 GBP2023-10-31
4,620 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
123,917 GBP2023-10-31
109,638 GBP2022-10-31
Motor vehicles
6,475,455 GBP2023-10-31
6,491,020 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
7,224,866 GBP2023-10-31
7,219,652 GBP2022-10-31
Property, Plant & Equipment - Disposals
Motor vehicles
-848,725 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Disposals
-848,725 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
86,903 GBP2023-10-31
82,299 GBP2022-10-31
Motor vehicles
2,905,493 GBP2023-10-31
3,017,270 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,239,566 GBP2023-10-31
3,314,140 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
4,604 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
630,298 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
667,501 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-742,075 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-742,075 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Furniture and fittings
37,014 GBP2023-10-31
27,339 GBP2022-10-31
Motor vehicles
3,569,962 GBP2023-10-31
3,473,750 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
39,835 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
148,642 GBP2023-10-31
445,734 GBP2022-10-31
Merchandise
71,862 GBP2023-10-31
46,224 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
1,376,479 GBP2023-10-31
1,711,518 GBP2022-10-31
Other Debtors
Current
1,027 GBP2023-10-31
17,234 GBP2022-10-31
Prepayments/Accrued Income
Current
26,013 GBP2023-10-31
31,839 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
1,403,519 GBP2023-10-31
1,760,591 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Current
16,940 GBP2023-10-31
130,567 GBP2022-10-31
Trade Creditors/Trade Payables
Current
513,218 GBP2023-10-31
1,337,421 GBP2022-10-31
Corporation Tax Payable
Current
167,000 GBP2023-10-31
35,643 GBP2022-10-31
Other Taxation & Social Security Payable
Current
55,404 GBP2023-10-31
71,477 GBP2022-10-31
Other Creditors
Current
104,402 GBP2023-10-31
109,584 GBP2022-10-31
Accrued Liabilities
Current
226,594 GBP2023-10-31
244,140 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Non-current
16,940 GBP2022-10-31
Between one and five year, hire purchase agreements
16,940 GBP2022-10-31
hire purchase agreements
16,940 GBP2023-10-31
147,507 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
110,875 GBP2023-10-31
116,760 GBP2022-10-31
Between one and five year
30,000 GBP2023-10-31
153,520 GBP2022-10-31
All periods
140,875 GBP2023-10-31
270,280 GBP2022-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
927,000 GBP2023-10-31
862,000 GBP2022-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-10-31
Profit/Loss
Retained earnings (accumulated losses)
765,735 GBP2022-11-01 ~ 2023-10-31