Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Turnover/Revenue
18,222,655 GBP2023-05-01 ~ 2024-04-30
17,414,059 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-13,675,822 GBP2023-05-01 ~ 2024-04-30
-14,533,464 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
4,546,833 GBP2023-05-01 ~ 2024-04-30
2,880,595 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-2,935,838 GBP2023-05-01 ~ 2024-04-30
-1,499,542 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
1,659,314 GBP2023-05-01 ~ 2024-04-30
1,457,881 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
169,029 GBP2023-05-01 ~ 2024-04-30
79,968 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
1,828,343 GBP2023-05-01 ~ 2024-04-30
1,537,849 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
1,370,860 GBP2023-05-01 ~ 2024-04-30
1,346,258 GBP2022-05-01 ~ 2023-04-30
Equity
Retained earnings (accumulated losses)
2,711,905 GBP2024-04-30
2,586,045 GBP2023-04-30
2,438,747 GBP2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-1,245,000 GBP2023-05-01 ~ 2024-04-30
-1,198,960 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
45,311 GBP2024-04-30
60,755 GBP2023-04-30
Investment Property
830,000 GBP2024-04-30
830,000 GBP2023-04-30
Fixed Assets
875,311 GBP2024-04-30
890,755 GBP2023-04-30
Debtors
3,954,746 GBP2024-04-30
2,246,698 GBP2023-04-30
Cash at bank and in hand
3,747,015 GBP2024-04-30
3,558,705 GBP2023-04-30
Current Assets
7,701,761 GBP2024-04-30
5,805,403 GBP2023-04-30
Net Current Assets/Liabilities
1,848,009 GBP2024-04-30
1,710,055 GBP2023-04-30
Total Assets Less Current Liabilities
2,723,320 GBP2024-04-30
2,600,810 GBP2023-04-30
Net Assets/Liabilities
2,716,905 GBP2024-04-30
2,591,045 GBP2023-04-30
Equity
Called up share capital
5,000 GBP2024-04-30
5,000 GBP2023-04-30
Equity
2,716,905 GBP2024-04-30
2,591,045 GBP2023-04-30
Wages/Salaries
3,415,288 GBP2023-05-01 ~ 2024-04-30
2,192,903 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
413,392 GBP2023-05-01 ~ 2024-04-30
253,332 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
69,380 GBP2023-05-01 ~ 2024-04-30
54,495 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
3,898,060 GBP2023-05-01 ~ 2024-04-30
2,500,730 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
492023-05-01 ~ 2024-04-30
492022-05-01 ~ 2023-04-30
Director Remuneration
1,890,316 GBP2023-05-01 ~ 2024-04-30
827,287 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
32,349 GBP2023-05-01 ~ 2024-04-30
28,298 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
12,300 GBP2023-05-01 ~ 2024-04-30
14,925 GBP2022-05-01 ~ 2023-04-30
Current Tax for the Period
460,833 GBP2023-05-01 ~ 2024-04-30
297,382 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
457,086 GBP2023-05-01 ~ 2024-04-30
292,191 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
70,530 GBP2024-04-30
70,530 GBP2023-04-30
Furniture and fittings
156,254 GBP2024-04-30
139,349 GBP2023-04-30
Motor vehicles
110,297 GBP2024-04-30
146,872 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
337,081 GBP2024-04-30
356,751 GBP2023-04-30
Property, Plant & Equipment - Disposals
Motor vehicles
-36,575 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-36,575 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
70,530 GBP2024-04-30
70,530 GBP2023-04-30
Furniture and fittings
143,467 GBP2024-04-30
133,883 GBP2023-04-30
Motor vehicles
77,773 GBP2024-04-30
91,583 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
291,770 GBP2024-04-30
295,996 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
9,584 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
22,765 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
32,349 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-36,575 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-36,575 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Furniture and fittings
12,787 GBP2024-04-30
5,466 GBP2023-04-30
Motor vehicles
32,524 GBP2024-04-30
55,289 GBP2023-04-30
Investment Property - Fair Value Model
830,000 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
2,473,767 GBP2024-04-30
1,140,691 GBP2023-04-30
Amounts owed by directors
8,784 GBP2024-04-30
15,472 GBP2023-04-30
Prepayments/Accrued Income
Current
129,558 GBP2024-04-30
96,996 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
3,954,746 GBP2024-04-30
2,246,698 GBP2023-04-30
Trade Creditors/Trade Payables
Current
3,478,839 GBP2024-04-30
2,954,691 GBP2023-04-30
Corporation Tax Payable
Current
260,833 GBP2024-04-30
297,382 GBP2023-04-30
Other Taxation & Social Security Payable
Current
371,792 GBP2024-04-30
416,914 GBP2023-04-30
Other Creditors
Current
1,601,145 GBP2024-04-30
379,681 GBP2023-04-30
Accrued Liabilities
Current
141,143 GBP2024-04-30
46,680 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
6,415 GBP2024-04-30
9,765 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
1,370,860 GBP2023-05-01 ~ 2024-04-30