Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Class 2 ordinary share
02023-01-01 ~ 2023-12-31
Class 3 ordinary share
02023-01-01 ~ 2023-12-31
Turnover/Revenue
233,000 GBP2023-01-01 ~ 2023-12-31
209,000 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-153,000 GBP2023-01-01 ~ 2023-12-31
-142,000 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
80,000 GBP2023-01-01 ~ 2023-12-31
67,000 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-60,000 GBP2023-01-01 ~ 2023-12-31
-52,000 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
20,000 GBP2023-01-01 ~ 2023-12-31
15,000 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
25,000 GBP2023-01-01 ~ 2023-12-31
19,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
21,000 GBP2023-01-01 ~ 2023-12-31
16,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
21,000 GBP2023-01-01 ~ 2023-12-31
16,000 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Property, Plant & Equipment
11,000 GBP2023-12-31
9,000 GBP2022-12-31
Fixed Assets - Investments
18,000 GBP2023-12-31
18,000 GBP2022-12-31
Fixed Assets
29,000 GBP2023-12-31
28,000 GBP2022-12-31
Total Inventories
38,000 GBP2023-12-31
37,000 GBP2022-12-31
Debtors
51,000 GBP2023-12-31
54,000 GBP2022-12-31
Cash at bank and in hand
16,000 GBP2023-12-31
8,000 GBP2022-12-31
Current Assets
105,000 GBP2023-12-31
100,000 GBP2022-12-31
Creditors
Current
55,000 GBP2023-12-31
52,000 GBP2022-12-31
Net Current Assets/Liabilities
49,000 GBP2023-12-31
48,000 GBP2022-12-31
Total Assets Less Current Liabilities
79,000 GBP2023-12-31
75,000 GBP2022-12-31
Net Assets/Liabilities
78,000 GBP2023-12-31
74,000 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Share premium
2,000 GBP2023-12-31
2,000 GBP2022-12-31
Equity
78,000 GBP2023-12-31
74,000 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-17,000 GBP2023-01-01 ~ 2023-12-31
-10,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-17,000 GBP2023-01-01 ~ 2023-12-31
-10,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
21,000 GBP2023-01-01 ~ 2023-12-31
16,000 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
35,000 GBP2023-01-01 ~ 2023-12-31
31,000 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
4,000 GBP2023-01-01 ~ 2023-12-31
4,000 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
3,000 GBP2023-01-01 ~ 2023-12-31
2,000 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
42,000 GBP2023-01-01 ~ 2023-12-31
37,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
9182023-01-01 ~ 2023-12-31
8502022-01-01 ~ 2022-12-31
Director Remuneration
1,971,269 GBP2023-01-01 ~ 2023-12-31
1,841,986 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
2,000 GBP2023-01-01 ~ 2023-12-31
2,000 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
4,000 GBP2023-01-01 ~ 2023-12-31
3,000 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
6,000 GBP2023-01-01 ~ 2023-12-31
4,000 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
6,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
5,000 GBP2023-12-31
5,000 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
0 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
12,000 GBP2023-12-31
11,000 GBP2022-12-31
Motor vehicles
6,000 GBP2023-12-31
5,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
26,000 GBP2023-12-31
22,000 GBP2022-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-1,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
8,000 GBP2023-12-31
7,000 GBP2022-12-31
Motor vehicles
4,000 GBP2023-12-31
4,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
15,000 GBP2023-12-31
13,000 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,000 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
1,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
4,000 GBP2023-12-31
4,000 GBP2022-12-31
Motor vehicles
2,000 GBP2023-12-31
1,000 GBP2022-12-31
Land and buildings, Long leasehold
3,000 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
18,000 GBP2022-12-31
Investments in Group Undertakings
18,000 GBP2023-12-31
18,000 GBP2022-12-31
Finished Goods
38,000 GBP2023-12-31
37,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
44,000 GBP2023-12-31
41,000 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
2,000 GBP2023-12-31
8,000 GBP2022-12-31
Other Debtors
Current
0 GBP2023-12-31
1,000 GBP2022-12-31
Prepayments/Accrued Income
Current
4,000 GBP2023-12-31
4,000 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
51,000 GBP2023-12-31
Amounts falling due within one year, Current
54,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
34,000 GBP2023-12-31
32,000 GBP2022-12-31
Amounts owed to group undertakings
Current
8,000 GBP2023-12-31
8,000 GBP2022-12-31
Other Taxation & Social Security Payable
Current
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Other Creditors
Current
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
11,000 GBP2023-12-31
9,000 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500,000 shares2023-12-31
Class 2 ordinary share
500,000 shares2023-12-31
Class 3 ordinary share
66,445 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
21,000 GBP2023-01-01 ~ 2023-12-31