Average Number of Employees
82023-02-01 ~ 2024-01-31
82022-02-01 ~ 2023-01-31
Property, Plant & Equipment
57,499 GBP2024-01-31
72,106 GBP2023-01-31
Fixed Assets - Investments
5,000 GBP2024-01-31
5,000 GBP2023-01-31
Fixed Assets
62,499 GBP2024-01-31
77,106 GBP2023-01-31
Total Inventories
42,513 GBP2024-01-31
46,870 GBP2023-01-31
Debtors
Current
147,804 GBP2024-01-31
176,074 GBP2023-01-31
Cash at bank and in hand
22,298 GBP2024-01-31
47,976 GBP2023-01-31
Current Assets
212,615 GBP2024-01-31
270,920 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-143,426 GBP2024-01-31
-262,785 GBP2023-01-31
Net Current Assets/Liabilities
69,189 GBP2024-01-31
8,135 GBP2023-01-31
Total Assets Less Current Liabilities
131,688 GBP2024-01-31
85,241 GBP2023-01-31
Creditors
Non-current, Amounts falling due after one year
-79,362 GBP2024-01-31
-31,731 GBP2023-01-31
Net Assets/Liabilities
41,402 GBP2024-01-31
39,810 GBP2023-01-31
Equity
Called up share capital
50,000 GBP2024-01-31
50,000 GBP2023-01-31
Retained earnings (accumulated losses)
-8,598 GBP2024-01-31
-10,190 GBP2023-01-31
Equity
41,402 GBP2024-01-31
39,810 GBP2023-01-31
Intangible Assets - Gross Cost
Goodwill
20,001 GBP2024-01-31
20,001 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
20,001 GBP2024-01-31
20,001 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
318,363 GBP2024-01-31
318,059 GBP2023-01-31
Motor vehicles
16,035 GBP2024-01-31
23,400 GBP2023-01-31
Furniture and fittings
36,063 GBP2024-01-31
35,964 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
370,461 GBP2024-01-31
377,423 GBP2023-01-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-23,400 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals
-23,400 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
259,832 GBP2023-01-31
Motor vehicles
10,140 GBP2023-01-31
Furniture and fittings
35,346 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
305,318 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
14,248 GBP2023-02-01 ~ 2024-01-31
Motor vehicles, Owned/Freehold
3,207 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings, Owned/Freehold
329 GBP2023-02-01 ~ 2024-01-31
Owned/Freehold
17,784 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-10,140 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-10,140 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
274,080 GBP2024-01-31
Motor vehicles
3,207 GBP2024-01-31
Furniture and fittings
35,675 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
312,962 GBP2024-01-31
Property, Plant & Equipment
Plant and equipment
44,283 GBP2024-01-31
58,228 GBP2023-01-31
Motor vehicles
12,828 GBP2024-01-31
13,260 GBP2023-01-31
Furniture and fittings
388 GBP2024-01-31
618 GBP2023-01-31
Motor vehicles, Under hire purchased contracts or finance leases
12,828 GBP2024-01-31
13,260 GBP2023-01-31
Under hire purchased contracts or finance leases
12,828 GBP2024-01-31
13,260 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
116,948 GBP2024-01-31
144,827 GBP2023-01-31
Other Debtors
Current
17,506 GBP2024-01-31
17,081 GBP2023-01-31
Prepayments/Accrued Income
Current
13,350 GBP2024-01-31
12,047 GBP2023-01-31
Amount of corporation tax that is recoverable
Current
2,119 GBP2023-01-31
Cash and Cash Equivalents
22,298 GBP2024-01-31
47,976 GBP2023-01-31
Bank Borrowings
Current
10,166 GBP2024-01-31
9,915 GBP2023-01-31
Trade Creditors/Trade Payables
Current
66,725 GBP2024-01-31
113,935 GBP2023-01-31
Taxation/Social Security Payable
Current
24,418 GBP2024-01-31
25,969 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
3,736 GBP2024-01-31
5,674 GBP2023-01-31
Other Creditors
Current
34,611 GBP2024-01-31
103,692 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
3,770 GBP2024-01-31
3,600 GBP2023-01-31
Creditors
Current
143,426 GBP2024-01-31
262,785 GBP2023-01-31
Bank Borrowings
Non-current
13,952 GBP2024-01-31
24,115 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
10,433 GBP2024-01-31
7,616 GBP2023-01-31
Other Creditors
Non-current
54,977 GBP2024-01-31
Creditors
Non-current
79,362 GBP2024-01-31
31,731 GBP2023-01-31
Bank Borrowings
Current, Amounts falling due within one year
10,166 GBP2024-01-31
9,915 GBP2023-01-31
Total Borrowings
Current, Amounts falling due within one year
10,166 GBP2024-01-31
9,915 GBP2023-01-31
Bank Borrowings
Non-current, Between one and two years
10,419 GBP2024-01-31
10,163 GBP2023-01-31
Non-current, Between two and five year
3,533 GBP2024-01-31
13,952 GBP2023-01-31
Total Borrowings
24,118 GBP2024-01-31
34,030 GBP2023-01-31
Minimum gross finance lease payments owing
14,169 GBP2024-01-31
13,292 GBP2023-01-31
Net Deferred Tax Liability/Asset
-10,924 GBP2024-01-31
-13,700 GBP2023-01-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
2,776 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
-10,924 GBP2024-01-31
-13,700 GBP2023-01-31