Intangible Assets
16,479 GBP2024-03-31
6,747 GBP2023-03-31
Property, Plant & Equipment
1,112,685 GBP2024-03-31
1,117,834 GBP2023-03-31
Fixed Assets - Investments
1,032,749 GBP2024-03-31
1,032,749 GBP2023-03-31
Fixed Assets
2,161,913 GBP2024-03-31
2,157,330 GBP2023-03-31
Debtors
Non-current
2,621,187 GBP2024-03-31
Current
332,338 GBP2024-03-31
2,460,571 GBP2023-03-31
Cash at bank and in hand
6,277,008 GBP2024-03-31
4,403,306 GBP2023-03-31
Current Assets
9,230,533 GBP2024-03-31
6,863,877 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-5,132,917 GBP2024-03-31
-3,382,109 GBP2023-03-31
Net Current Assets/Liabilities
4,097,616 GBP2024-03-31
3,481,768 GBP2023-03-31
Total Assets Less Current Liabilities
6,259,529 GBP2024-03-31
5,639,098 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-209,500 GBP2024-03-31
-209,500 GBP2023-03-31
Equity
Called up share capital
50,000 GBP2024-03-31
50,000 GBP2023-03-31
Revaluation reserve
749,579 GBP2024-03-31
749,579 GBP2023-03-31
Retained earnings (accumulated losses)
5,250,450 GBP2024-03-31
4,630,019 GBP2023-03-31
Equity
6,050,029 GBP2024-03-31
5,429,598 GBP2023-03-31
Average Number of Employees
132023-04-01 ~ 2024-03-31
122022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Buildings
1,387,557 GBP2024-03-31
1,387,557 GBP2023-03-31
Motor vehicles
18,736 GBP2024-03-31
18,736 GBP2023-03-31
Furniture and fittings
287,486 GBP2024-03-31
261,405 GBP2023-03-31
Other
73,445 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,693,779 GBP2024-03-31
1,741,143 GBP2023-03-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-73,445 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
6,734 GBP2023-03-31
Furniture and fittings
230,998 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
623,309 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
3,000 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
7,923 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
17,897 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
9,734 GBP2024-03-31
Furniture and fittings
238,921 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
581,094 GBP2024-03-31
Property, Plant & Equipment
Buildings
1,055,118 GBP2024-03-31
1,062,092 GBP2023-03-31
Motor vehicles
9,002 GBP2024-03-31
12,002 GBP2023-03-31
Furniture and fittings
48,565 GBP2024-03-31
30,407 GBP2023-03-31
Other
13,333 GBP2023-03-31
Investments in Subsidiaries
1,032,749 GBP2024-03-31
1,032,749 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
169,348 GBP2024-03-31
152,568 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
2,251,146 GBP2023-03-31
Other Debtors
Current
60,660 GBP2024-03-31
32,308 GBP2023-03-31
Prepayments/Accrued Income
Current
46,928 GBP2024-03-31
21,324 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
55,402 GBP2024-03-31
3,225 GBP2023-03-31
Cash and Cash Equivalents
6,277,008 GBP2024-03-31
4,403,306 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,009,171 GBP2024-03-31
834,702 GBP2023-03-31
Amounts owed to group undertakings
Current
164,742 GBP2024-03-31
164,742 GBP2023-03-31
Corporation Tax Payable
Current
102,000 GBP2024-03-31
147,884 GBP2023-03-31
Taxation/Social Security Payable
Current
89,317 GBP2024-03-31
40,179 GBP2023-03-31
Other Creditors
Current
222,260 GBP2024-03-31
323,972 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
3,545,427 GBP2024-03-31
1,870,630 GBP2023-03-31
Creditors
Current
5,132,917 GBP2024-03-31
3,382,109 GBP2023-03-31
Other Creditors
Non-current
209,500 GBP2024-03-31
209,500 GBP2023-03-31
Creditors
Non-current
209,500 GBP2024-03-31
209,500 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2024-03-31
50,000 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
19,200 GBP2024-03-31
9,600 GBP2023-03-31
Between one and five year
96,000 GBP2024-03-31
More than five year
163,200 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
278,400 GBP2024-03-31
9,600 GBP2023-03-31