32990 - Other Manufacturing N.e.c.
Average Number of Employees
262022-04-01 ~ 2023-03-31
282021-04-01 ~ 2022-03-31
Property, Plant & Equipment
277,170 GBP2023-03-31
231,022 GBP2022-03-31
Fixed Assets - Investments
119,609 GBP2023-03-31
119,609 GBP2022-03-31
Fixed Assets
396,779 GBP2023-03-31
350,631 GBP2022-03-31
Total Inventories
343,477 GBP2023-03-31
486,830 GBP2022-03-31
Debtors
Current
2,818,925 GBP2023-03-31
2,064,928 GBP2022-03-31
Cash at bank and in hand
218,887 GBP2023-03-31
333,223 GBP2022-03-31
Current Assets
3,381,289 GBP2023-03-31
2,884,981 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-1,010,922 GBP2023-03-31
-1,132,340 GBP2022-03-31
Net Current Assets/Liabilities
2,370,367 GBP2023-03-31
1,752,641 GBP2022-03-31
Total Assets Less Current Liabilities
2,767,146 GBP2023-03-31
2,103,272 GBP2022-03-31
Creditors
Non-current, Amounts falling due after one year
-25,000 GBP2023-03-31
-35,000 GBP2022-03-31
Net Assets/Liabilities
2,684,670 GBP2023-03-31
2,023,357 GBP2022-03-31
Equity
Called up share capital
10,000 GBP2023-03-31
10,000 GBP2022-03-31
Retained earnings (accumulated losses)
2,674,670 GBP2023-03-31
2,013,357 GBP2022-03-31
Equity
2,684,670 GBP2023-03-31
2,023,357 GBP2022-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152022-04-01 ~ 2023-03-31
Motor vehicles
202022-04-01 ~ 2023-03-31
Furniture and fittings
152022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,613,987 GBP2023-03-31
1,499,217 GBP2022-03-31
Motor vehicles
36,177 GBP2023-03-31
36,177 GBP2022-03-31
Furniture and fittings
12,897 GBP2023-03-31
12,897 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
1,704,849 GBP2023-03-31
1,590,079 GBP2022-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-16,072 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals
-16,072 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,311,060 GBP2022-03-31
Motor vehicles
21,752 GBP2022-03-31
Furniture and fittings
8,770 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,359,057 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
69,119 GBP2022-04-01 ~ 2023-03-31
Motor vehicles, Owned/Freehold
3,000 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings, Owned/Freehold
2,549 GBP2022-04-01 ~ 2023-03-31
Owned/Freehold
83,785 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-15,163 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-15,163 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,365,016 GBP2023-03-31
Motor vehicles
24,752 GBP2023-03-31
Furniture and fittings
11,319 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,427,679 GBP2023-03-31
Property, Plant & Equipment
Plant and equipment
248,971 GBP2023-03-31
188,157 GBP2022-03-31
Motor vehicles
11,425 GBP2023-03-31
14,425 GBP2022-03-31
Furniture and fittings
1,578 GBP2023-03-31
4,127 GBP2022-03-31
Raw materials and consumables
112,949 GBP2023-03-31
129,241 GBP2022-03-31
Finished Goods/Goods for Resale
230,528 GBP2023-03-31
357,589 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
1,159,763 GBP2023-03-31
1,031,638 GBP2022-03-31
Amounts Owed by Group Undertakings
Current
1,438,578 GBP2023-03-31
895,620 GBP2022-03-31
Other Debtors
Current
181,931 GBP2023-03-31
104,375 GBP2022-03-31
Prepayments/Accrued Income
Current
38,653 GBP2023-03-31
33,295 GBP2022-03-31
Bank Borrowings
Current
10,000 GBP2023-03-31
10,000 GBP2022-03-31
Trade Creditors/Trade Payables
Current
462,227 GBP2023-03-31
366,815 GBP2022-03-31
Amounts owed to group undertakings
Current
295,377 GBP2023-03-31
586,879 GBP2022-03-31
Corporation Tax Payable
Current
36,781 GBP2023-03-31
29,587 GBP2022-03-31
Taxation/Social Security Payable
Current
19,823 GBP2023-03-31
16,029 GBP2022-03-31
Other Creditors
Current
2,470 GBP2023-03-31
2,040 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
184,244 GBP2023-03-31
120,990 GBP2022-03-31
Creditors
Current
1,010,922 GBP2023-03-31
1,132,340 GBP2022-03-31
Bank Borrowings
Non-current
25,000 GBP2023-03-31
35,000 GBP2022-03-31
Current, Amounts falling due within one year
10,000 GBP2023-03-31
10,000 GBP2022-03-31
Non-current, Between one and two years
10,000 GBP2023-03-31
10,000 GBP2022-03-31
Non-current, Between two and five year
15,000 GBP2023-03-31
25,000 GBP2022-03-31
Total Borrowings
35,000 GBP2023-03-31
45,000 GBP2022-03-31
Net Deferred Tax Liability/Asset
-57,476 GBP2023-03-31
-44,915 GBP2022-03-31
-37,595 GBP2021-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-12,561 GBP2022-04-01 ~ 2023-03-31
-7,320 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-57,476 GBP2023-03-31
-44,915 GBP2022-03-31