32990 - Other Manufacturing N.e.c.
Property, Plant & Equipment
1,431,250 GBP2023-12-31
1,408,805 GBP2022-12-31
Fixed Assets - Investments
691,134 GBP2023-12-31
691,134 GBP2022-12-31
Fixed Assets
2,122,384 GBP2023-12-31
2,099,939 GBP2022-12-31
Debtors
1,079,186 GBP2023-12-31
1,133,676 GBP2022-12-31
Cash at bank and in hand
135,957 GBP2023-12-31
81,450 GBP2022-12-31
Current Assets
1,678,283 GBP2023-12-31
1,781,111 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-920,906 GBP2023-12-31
-1,025,017 GBP2022-12-31
Net Current Assets/Liabilities
757,377 GBP2023-12-31
756,094 GBP2022-12-31
Total Assets Less Current Liabilities
2,879,761 GBP2023-12-31
2,856,033 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-417,580 GBP2023-12-31
-604,054 GBP2022-12-31
Net Assets/Liabilities
2,448,590 GBP2023-12-31
2,238,109 GBP2022-12-31
Equity
Called up share capital
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Retained earnings (accumulated losses)
2,438,590 GBP2023-12-31
2,228,109 GBP2022-12-31
Equity
2,448,590 GBP2023-12-31
2,238,109 GBP2022-12-31
Average Number of Employees
592023-01-01 ~ 2023-12-31
432022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,903,669 GBP2023-12-31
1,858,569 GBP2022-12-31
Plant and equipment
907,058 GBP2023-12-31
881,676 GBP2022-12-31
Furniture and fittings
281,880 GBP2023-12-31
281,880 GBP2022-12-31
Computers
2,033 GBP2023-12-31
0 GBP2022-12-31
Motor vehicles
100,887 GBP2023-12-31
100,887 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,195,527 GBP2023-12-31
3,123,012 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
546,502 GBP2023-12-31
508,429 GBP2022-12-31
Plant and equipment
845,694 GBP2023-12-31
837,245 GBP2022-12-31
Furniture and fittings
281,880 GBP2023-12-31
281,880 GBP2022-12-31
Computers
422 GBP2023-12-31
0 GBP2022-12-31
Motor vehicles
89,779 GBP2023-12-31
86,653 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,764,277 GBP2023-12-31
1,714,207 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
38,073 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
8,449 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
422 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
3,126 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
50,070 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,357,167 GBP2023-12-31
1,350,140 GBP2022-12-31
Plant and equipment
61,364 GBP2023-12-31
44,431 GBP2022-12-31
Furniture and fittings
0 GBP2023-12-31
0 GBP2022-12-31
Computers
1,611 GBP2023-12-31
0 GBP2022-12-31
Motor vehicles
11,108 GBP2023-12-31
14,234 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
451,884 GBP2023-12-31
623,840 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
15,426 GBP2023-12-31
0 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
433,133 GBP2023-12-31
407,483 GBP2022-12-31
Other Debtors
Current
147,275 GBP2023-12-31
65,413 GBP2022-12-31
Prepayments/Accrued Income
Current
31,468 GBP2023-12-31
36,940 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,079,186 GBP2023-12-31
1,133,676 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
205,925 GBP2023-12-31
211,744 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
374 GBP2023-12-31
1,084 GBP2022-12-31
Trade Creditors/Trade Payables
Current
128,547 GBP2023-12-31
245,012 GBP2022-12-31
Corporation Tax Payable
Current
116,835 GBP2023-12-31
68,231 GBP2022-12-31
Other Taxation & Social Security Payable
Current
168,434 GBP2023-12-31
149,817 GBP2022-12-31
Other Creditors
Current
198,097 GBP2023-12-31
309,891 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
102,694 GBP2023-12-31
39,238 GBP2022-12-31
Creditors
Current
920,906 GBP2023-12-31
1,025,017 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
417,580 GBP2023-12-31
603,680 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2023-12-31
374 GBP2022-12-31
Creditors
Non-current
417,580 GBP2023-12-31
604,054 GBP2022-12-31