43999 - Other Specialised Construction Activities N.e.c.
Cost of Sales
-42,923,138 GBP2024-01-01 ~ 2024-12-31
-40,076,854 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-454,430 GBP2024-01-01 ~ 2024-12-31
-692,076 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-11,105,147 GBP2024-01-01 ~ 2024-12-31
-10,546,163 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
630,135 GBP2024-01-01 ~ 2024-12-31
1,011,568 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
553,292 GBP2024-01-01 ~ 2024-12-31
766,751 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
338,688 GBP2024-12-31
319,769 GBP2023-12-31
Debtors
22,069,042 GBP2024-12-31
20,368,392 GBP2023-12-31
Cash at bank and in hand
422 GBP2024-12-31
22 GBP2023-12-31
Current Assets
22,129,464 GBP2024-12-31
20,428,414 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-11,262,038 GBP2024-12-31
-9,400,436 GBP2023-12-31
Net Current Assets/Liabilities
10,867,426 GBP2024-12-31
11,027,978 GBP2023-12-31
Total Assets Less Current Liabilities
11,206,114 GBP2024-12-31
11,347,747 GBP2023-12-31
Equity
Called up share capital
100,000 GBP2024-12-31
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Retained earnings (accumulated losses)
11,106,114 GBP2024-12-31
11,247,747 GBP2023-12-31
11,080,996 GBP2022-12-31
Equity
11,206,114 GBP2024-12-31
11,347,747 GBP2023-12-31
11,180,996 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
553,292 GBP2024-01-01 ~ 2024-12-31
766,751 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-600,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-694,925 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
60,000 GBP2024-01-01 ~ 2024-12-31
58,500 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1142024-01-01 ~ 2024-12-31
1082023-01-01 ~ 2023-12-31
Wages/Salaries
7,102,006 GBP2024-01-01 ~ 2024-12-31
7,076,039 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
284,631 GBP2024-01-01 ~ 2024-12-31
243,940 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
8,218,869 GBP2024-01-01 ~ 2024-12-31
8,160,025 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
649,805 GBP2024-01-01 ~ 2024-12-31
954,260 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
62,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
62,000 GBP2023-12-31
Intangible Assets
Goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
70,380 GBP2024-12-31
90,088 GBP2023-12-31
Furniture and fittings
499,537 GBP2024-12-31
618,201 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
810,023 GBP2024-12-31
948,395 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-21,527 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-212,875 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-234,402 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
240,106 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
35,590 GBP2024-12-31
32,289 GBP2023-12-31
Furniture and fittings
212,442 GBP2024-12-31
374,900 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
471,335 GBP2024-12-31
628,626 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
24,828 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
50,417 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
77,111 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-21,527 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-212,875 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-234,402 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
223,303 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
16,803 GBP2024-12-31
18,669 GBP2023-12-31
Plant and equipment
34,790 GBP2024-12-31
57,799 GBP2023-12-31
Furniture and fittings
287,095 GBP2024-12-31
243,301 GBP2023-12-31
Finished Goods/Goods for Resale
60,000 GBP2024-12-31
60,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,298,021 GBP2024-12-31
3,718,411 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
3,685,886 GBP2024-12-31
3,685,886 GBP2023-12-31
Other Debtors
Current
2,982,316 GBP2024-12-31
3,044,264 GBP2023-12-31
Prepayments/Accrued Income
Current
368,312 GBP2024-12-31
643,736 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
22,069,042 GBP2024-12-31
20,368,392 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
3,196,299 GBP2024-12-31
886,574 GBP2023-12-31
Trade Creditors/Trade Payables
Current
4,967,536 GBP2024-12-31
6,585,836 GBP2023-12-31
Corporation Tax Payable
Current
230,795 GBP2024-12-31
240,060 GBP2023-12-31
Other Taxation & Social Security Payable
Current
466,598 GBP2024-12-31
546,177 GBP2023-12-31
Other Creditors
Current
1,350,109 GBP2024-12-31
127,282 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,050,701 GBP2024-12-31
1,014,507 GBP2023-12-31
Creditors
Current
11,262,038 GBP2024-12-31
9,400,436 GBP2023-12-31
Total Borrowings
Current
3,196,299 GBP2024-12-31
886,574 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-12-31
100,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
332,262 GBP2024-12-31
244,290 GBP2023-12-31
Between two and five year
982,052 GBP2024-12-31
818,742 GBP2023-12-31
More than five year
302,675 GBP2024-12-31
385,804 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,616,989 GBP2024-12-31
1,448,836 GBP2023-12-31