46140 - Agents Involved In The Sale Of Machinery, Industrial Equipment, Ships And Aircraft
Par Value of Share
Class 1 ordinary share
12023-03-30 ~ 2024-03-29
Turnover/Revenue
9,276,975 GBP2023-03-30 ~ 2024-03-29
10,858,637 GBP2022-03-30 ~ 2023-03-29
Cost of Sales
8,957,911 GBP2023-03-30 ~ 2024-03-29
10,024,891 GBP2022-03-30 ~ 2023-03-29
Gross Profit/Loss
319,064 GBP2023-03-30 ~ 2024-03-29
833,746 GBP2022-03-30 ~ 2023-03-29
Administrative Expenses
620,647 GBP2023-03-30 ~ 2024-03-29
728,916 GBP2022-03-30 ~ 2023-03-29
Operating Profit/Loss
-189,203 GBP2023-03-30 ~ 2024-03-29
218,555 GBP2022-03-30 ~ 2023-03-29
Interest Payable/Similar Charges (Finance Costs)
89,998 GBP2023-03-30 ~ 2024-03-29
64,400 GBP2022-03-30 ~ 2023-03-29
Profit/Loss on Ordinary Activities Before Tax
-279,201 GBP2023-03-30 ~ 2024-03-29
154,155 GBP2022-03-30 ~ 2023-03-29
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-114,823 GBP2023-03-30 ~ 2024-03-29
-19,566 GBP2022-03-30 ~ 2023-03-29
Profit/Loss
-164,378 GBP2023-03-30 ~ 2024-03-29
173,721 GBP2022-03-30 ~ 2023-03-29
Comprehensive Income/Expense
-164,378 GBP2023-03-30 ~ 2024-03-29
173,721 GBP2022-03-30 ~ 2023-03-29
Property, Plant & Equipment
249,178 GBP2024-03-29
582,150 GBP2023-03-29
Total Inventories
2,125,892 GBP2024-03-29
2,844,259 GBP2023-03-29
Debtors
2,242,401 GBP2024-03-29
2,149,227 GBP2023-03-29
Cash at bank and in hand
505,803 GBP2024-03-29
428,515 GBP2023-03-29
Current Assets
4,874,096 GBP2024-03-29
5,422,001 GBP2023-03-29
Creditors
Current
932,577 GBP2024-03-29
1,319,314 GBP2023-03-29
Net Current Assets/Liabilities
3,941,519 GBP2024-03-29
4,102,687 GBP2023-03-29
Total Assets Less Current Liabilities
4,190,697 GBP2024-03-29
4,684,837 GBP2023-03-29
Net Assets/Liabilities
3,528,736 GBP2024-03-29
3,693,114 GBP2023-03-29
Equity
Called up share capital
500 GBP2024-03-29
500 GBP2023-03-29
500 GBP2022-03-29
Retained earnings (accumulated losses)
3,528,236 GBP2024-03-29
3,692,614 GBP2023-03-29
3,518,893 GBP2022-03-29
Equity
3,528,736 GBP2024-03-29
3,693,114 GBP2023-03-29
3,519,393 GBP2022-03-29
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-164,378 GBP2023-03-30 ~ 2024-03-29
173,721 GBP2022-03-30 ~ 2023-03-29
Wages/Salaries
165,109 GBP2023-03-30 ~ 2024-03-29
155,269 GBP2022-03-30 ~ 2023-03-29
Social Security Costs
10,124 GBP2023-03-30 ~ 2024-03-29
7,156 GBP2022-03-30 ~ 2023-03-29
Pension & Other Post-employment Benefit Costs/Other Pension Costs
4,005 GBP2023-03-30 ~ 2024-03-29
4,280 GBP2022-03-30 ~ 2023-03-29
Staff Costs/Employee Benefits Expense
179,238 GBP2023-03-30 ~ 2024-03-29
166,705 GBP2022-03-30 ~ 2023-03-29
Average Number of Employees
62023-03-30 ~ 2024-03-29
72022-03-30 ~ 2023-03-29
Director Remuneration
22,895 GBP2023-03-30 ~ 2024-03-29
30,677 GBP2022-03-30 ~ 2023-03-29
Property, Plant & Equipment - Depreciation Expense
Owned assets
96,549 GBP2023-03-30 ~ 2024-03-29
308,880 GBP2022-03-30 ~ 2023-03-29
Audit Fees/Expenses
10,000 GBP2023-03-30 ~ 2024-03-29
10,000 GBP2022-03-30 ~ 2023-03-29
Current Tax for the Period
167,164 GBP2022-03-30 ~ 2023-03-29
Tax Expense/Credit at Applicable Tax Rate
-69,800 GBP2023-03-30 ~ 2024-03-29
29,289 GBP2022-03-30 ~ 2023-03-29
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
9,235 GBP2024-03-29
8,991 GBP2023-03-29
Plant and equipment
108,081 GBP2024-03-29
108,081 GBP2023-03-29
Furniture and fittings
57,411 GBP2024-03-29
32,221 GBP2023-03-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
6,854 GBP2024-03-29
6,073 GBP2023-03-29
Plant and equipment
105,794 GBP2024-03-29
105,032 GBP2023-03-29
Furniture and fittings
26,275 GBP2024-03-29
21,888 GBP2023-03-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
781 GBP2023-03-30 ~ 2024-03-29
Plant and equipment
762 GBP2023-03-30 ~ 2024-03-29
Furniture and fittings
4,387 GBP2023-03-30 ~ 2024-03-29
Property, Plant & Equipment
Improvements to leasehold property
2,381 GBP2024-03-29
2,918 GBP2023-03-29
Plant and equipment
2,287 GBP2024-03-29
3,049 GBP2023-03-29
Furniture and fittings
31,136 GBP2024-03-29
10,333 GBP2023-03-29
Property, Plant & Equipment - Gross Cost
Motor vehicles
102,976 GBP2024-03-29
40,000 GBP2023-03-29
Computers
272,755 GBP2024-03-29
779,783 GBP2023-03-29
Property, Plant & Equipment - Gross Cost
550,458 GBP2024-03-29
969,076 GBP2023-03-29
Property, Plant & Equipment - Disposals
Computers
-594,528 GBP2023-03-30 ~ 2024-03-29
Property, Plant & Equipment - Disposals
-594,528 GBP2023-03-30 ~ 2024-03-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
36,245 GBP2024-03-29
17,500 GBP2023-03-29
Computers
126,112 GBP2024-03-29
236,433 GBP2023-03-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
301,280 GBP2024-03-29
386,926 GBP2023-03-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
18,745 GBP2023-03-30 ~ 2024-03-29
Computers
71,874 GBP2023-03-30 ~ 2024-03-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
96,549 GBP2023-03-30 ~ 2024-03-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-182,195 GBP2023-03-30 ~ 2024-03-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-182,195 GBP2023-03-30 ~ 2024-03-29
Property, Plant & Equipment
Motor vehicles
66,731 GBP2024-03-29
22,500 GBP2023-03-29
Computers
146,643 GBP2024-03-29
543,350 GBP2023-03-29
Merchandise
2,125,892 GBP2024-03-29
2,844,259 GBP2023-03-29
Trade Debtors/Trade Receivables
Current
387,613 GBP2024-03-29
779,664 GBP2023-03-29
Amounts Owed by Group Undertakings
Current
92,551 GBP2024-03-29
41,645 GBP2023-03-29
Other Debtors
Current
73,883 GBP2024-03-29
90,083 GBP2023-03-29
Amount of value-added tax that is recoverable
Current
106,145 GBP2023-03-29
Prepayments
Current
56,253 GBP2024-03-29
52,349 GBP2023-03-29
Debtors
Current, Amounts falling due within one year
1,385,118 GBP2024-03-29
1,442,137 GBP2023-03-29
Bank Borrowings/Overdrafts
Current
100,000 GBP2024-03-29
100,000 GBP2023-03-29
Finance Lease Liabilities - Total Present Value
Current
452,771 GBP2024-03-29
464,262 GBP2023-03-29
Trade Creditors/Trade Payables
Current
113,670 GBP2024-03-29
308,733 GBP2023-03-29
Corporation Tax Payable
Current
553 GBP2024-03-29
167,164 GBP2023-03-29
Other Taxation & Social Security Payable
Current
3,019 GBP2024-03-29
3,784 GBP2023-03-29
Other Creditors
Current
53,524 GBP2024-03-29
60,158 GBP2023-03-29
Accrued Liabilities
Current
93,745 GBP2024-03-29
211,231 GBP2023-03-29
Bank Borrowings/Overdrafts
Non-current
141,668 GBP2024-03-29
241,667 GBP2023-03-29
Finance Lease Liabilities - Total Present Value
Non-current
489,580 GBP2024-03-29
604,519 GBP2023-03-29
Bank Borrowings
Current, Amounts falling due within one year
100,000 GBP2024-03-29
100,000 GBP2023-03-29
Non-current, Between one and two years
100,000 GBP2024-03-29
100,000 GBP2023-03-29
Non-current, Between two and five year
41,668 GBP2024-03-29
141,667 GBP2023-03-29
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
489,580 GBP2024-03-29
604,519 GBP2023-03-29
hire purchase agreements
942,351 GBP2024-03-29
1,068,781 GBP2023-03-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
545,471 GBP2024-03-29
556,962 GBP2023-03-29
Between one and five year
785,293 GBP2024-03-29
975,319 GBP2023-03-29
More than five year
17,613 GBP2023-03-29
All periods
1,330,764 GBP2024-03-29
1,549,894 GBP2023-03-29
Deferred Tax Liabilities
Accelerated tax depreciation
61,638 GBP2024-03-29
145,537 GBP2023-03-29
Amounts set aside to cover potential liabilities or losses
Deferred taxation
30,713 GBP2024-03-29
145,537 GBP2023-03-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500 shares2024-03-29
Profit/Loss
Retained earnings (accumulated losses)
-164,378 GBP2023-03-30 ~ 2024-03-29