Turnover/Revenue
13,172,157 GBP2023-01-01 ~ 2023-12-31
10,047,818 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
10,259,734 GBP2023-01-01 ~ 2023-12-31
7,481,884 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
2,912,423 GBP2023-01-01 ~ 2023-12-31
2,565,934 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
28,222 GBP2023-01-01 ~ 2023-12-31
21,425 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
1,528,649 GBP2023-01-01 ~ 2023-12-31
1,338,573 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
1,446,221 GBP2023-01-01 ~ 2023-12-31
1,225,142 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
11,248 GBP2023-01-01 ~ 2023-12-31
2,040 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
33,144 GBP2023-01-01 ~ 2023-12-31
34,797 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,424,325 GBP2023-01-01 ~ 2023-12-31
1,192,385 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
328,469 GBP2023-01-01 ~ 2023-12-31
129,334 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,095,856 GBP2023-01-01 ~ 2023-12-31
1,063,051 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
1,095,856 GBP2023-01-01 ~ 2023-12-31
1,063,051 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
2,997,579 GBP2023-01-01 ~ 2023-12-31
2,205,016 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
120,059 GBP2023-01-01 ~ 2023-12-31
101,983 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
28,222 GBP2023-01-01 ~ 2023-12-31
21,425 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,145,860 GBP2023-01-01 ~ 2023-12-31
2,328,424 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
3142023-01-01 ~ 2023-12-31
2402022-01-01 ~ 2022-12-31
Director Remuneration
14,300 GBP2023-01-01 ~ 2023-12-31
13,750 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
853,500 GBP2023-01-01 ~ 2023-12-31
659,253 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
4,200 GBP2023-01-01 ~ 2023-12-31
4,200 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
278,455 GBP2023-01-01 ~ 2023-12-31
175,218 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
334,716 GBP2023-01-01 ~ 2023-12-31
226,553 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
195,186 GBP2023-12-31
147,978 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,471,981 GBP2023-12-31
1,471,981 GBP2022-12-31
Improvements to leasehold property
700,656 GBP2023-12-31
658,085 GBP2022-12-31
Plant and equipment
512,350 GBP2023-12-31
385,557 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
607,937 GBP2023-12-31
534,338 GBP2022-12-31
Improvements to leasehold property
115,190 GBP2023-12-31
84,376 GBP2022-12-31
Plant and equipment
373,956 GBP2023-12-31
314,644 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
73,599 GBP2023-01-01 ~ 2023-12-31
Improvements to leasehold property
30,814 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
59,312 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
864,044 GBP2023-12-31
937,643 GBP2022-12-31
Improvements to leasehold property
585,466 GBP2023-12-31
573,709 GBP2022-12-31
Plant and equipment
138,394 GBP2023-12-31
70,913 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
25,209 GBP2023-12-31
25,209 GBP2022-12-31
Motor vehicles
6,102,586 GBP2023-12-31
5,032,529 GBP2022-12-31
Computers
148,674 GBP2023-12-31
144,634 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
8,961,456 GBP2023-12-31
7,717,995 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-55,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-55,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
21,378 GBP2023-12-31
19,736 GBP2022-12-31
Motor vehicles
4,141,172 GBP2023-12-31
3,370,638 GBP2022-12-31
Computers
131,397 GBP2023-12-31
123,993 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,391,030 GBP2023-12-31
4,447,725 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,642 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
819,585 GBP2023-01-01 ~ 2023-12-31
Computers
7,404 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
992,356 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-49,051 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-49,051 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
3,831 GBP2023-12-31
5,473 GBP2022-12-31
Motor vehicles
1,961,414 GBP2023-12-31
1,661,891 GBP2022-12-31
Computers
17,277 GBP2023-12-31
20,641 GBP2022-12-31
Property, Plant & Equipment
3,570,426 GBP2023-12-31
3,270,270 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
45,660 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
43,818 GBP2023-12-31
43,028 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
790 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
138,066 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
138,856 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
1,842 GBP2023-12-31
2,632 GBP2022-12-31
Motor vehicles, Under hire purchased contracts or finance leases
322,152 GBP2023-12-31
460,218 GBP2022-12-31
Under hire purchased contracts or finance leases
323,994 GBP2023-12-31
462,850 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,775,268 GBP2023-12-31
1,719,997 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,940 GBP2023-12-31
1,940 GBP2022-12-31
Other Debtors
Current
10,000 GBP2022-12-31
Prepayments/Accrued Income
Current
112,252 GBP2023-12-31
91,257 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,902,287 GBP2023-12-31
1,836,021 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
54,814 GBP2023-12-31
53,196 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
192,555 GBP2023-12-31
217,412 GBP2022-12-31
Trade Creditors/Trade Payables
Current
983,510 GBP2023-12-31
680,537 GBP2022-12-31
Corporation Tax Payable
Current
263,671 GBP2023-12-31
175,218 GBP2022-12-31
Other Taxation & Social Security Payable
Current
35,954 GBP2023-12-31
39,238 GBP2022-12-31
Other Creditors
Current
8,211 GBP2023-12-31
8,211 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
338,373 GBP2023-12-31
250,401 GBP2022-12-31
Creditors
Current
2,354,565 GBP2023-12-31
2,012,722 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
152,659 GBP2023-12-31
294,739 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
183,661 GBP2023-12-31
342,306 GBP2022-12-31
Creditors
Non-current
336,320 GBP2023-12-31
637,045 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
54,814 GBP2023-12-31
53,196 GBP2022-12-31
Non-current, Between one and two years
56,481 GBP2023-12-31
54,814 GBP2022-12-31
Non-current, Between two and five year
96,178 GBP2023-12-31
144,680 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
183,661 GBP2023-12-31
342,306 GBP2022-12-31
hire purchase agreements
376,216 GBP2023-12-31
559,718 GBP2022-12-31
Bank Borrowings
Secured
207,473 GBP2023-12-31
347,935 GBP2022-12-31
Total Borrowings
Secured
583,689 GBP2023-12-31
907,653 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
163,544 GBP2023-12-31
113,530 GBP2022-12-31
Equity
Retained earnings (accumulated losses)
4,471,218 GBP2023-12-31
3,615,362 GBP2022-12-31
Share premium
186,269 GBP2023-12-31
186,269 GBP2022-12-31
Revaluation reserve
361,536 GBP2023-12-31
361,536 GBP2022-12-31
Equity
4,163,167 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,095,856 GBP2023-01-01 ~ 2023-12-31