(expand)Gross Profit/Loss
2,797,926 GBP2024-01-01 ~ 2024-12-31
2,912,423 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
30,149 GBP2024-01-01 ~ 2024-12-31
28,222 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
1,788,511 GBP2024-01-01 ~ 2024-12-31
1,528,649 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
994,066 GBP2024-01-01 ~ 2024-12-31
1,446,221 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
5,518 GBP2024-01-01 ~ 2024-12-31
11,248 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
40,953 GBP2024-01-01 ~ 2024-12-31
33,144 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
958,631 GBP2024-01-01 ~ 2024-12-31
1,424,325 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
365,246 GBP2024-01-01 ~ 2024-12-31
328,469 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
593,385 GBP2024-01-01 ~ 2024-12-31
1,095,856 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
593,385 GBP2024-01-01 ~ 2024-12-31
1,095,856 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
157,235 GBP2024-12-31
128,317 GBP2023-12-31
Property, Plant & Equipment
3,817,704 GBP2024-12-31
3,570,426 GBP2023-12-31
Fixed Assets
3,974,939 GBP2024-12-31
3,698,743 GBP2023-12-31
Debtors
3,060,509 GBP2024-12-31
2,902,287 GBP2023-12-31
Cash at bank and in hand
1,216,374 GBP2024-12-31
1,274,362 GBP2023-12-31
Current Assets
4,276,883 GBP2024-12-31
4,176,649 GBP2023-12-31
Creditors
Current
2,800,219 GBP2024-12-31
2,354,565 GBP2023-12-31
Net Current Assets/Liabilities
1,476,664 GBP2024-12-31
1,822,084 GBP2023-12-31
Total Assets Less Current Liabilities
5,451,603 GBP2024-12-31
5,520,827 GBP2023-12-31
Net Assets/Liabilities
4,404,916 GBP2024-12-31
5,020,963 GBP2023-12-31
Equity
Called up share capital
1,940 GBP2024-12-31
1,940 GBP2023-12-31
1,940 GBP2022-12-31
Share premium
186,269 GBP2024-12-31
186,269 GBP2023-12-31
186,269 GBP2022-12-31
Revaluation reserve
361,536 GBP2024-12-31
361,536 GBP2023-12-31
361,536 GBP2022-12-31
Retained earnings (accumulated losses)
3,855,171 GBP2024-12-31
4,471,218 GBP2023-12-31
3,615,362 GBP2022-12-31
Equity
4,404,916 GBP2024-12-31
5,020,963 GBP2023-12-31
4,165,107 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,209,432 GBP2024-01-01 ~ 2024-12-31
-240,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-1,209,432 GBP2024-01-01 ~ 2024-12-31
-240,000 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
593,385 GBP2024-01-01 ~ 2024-12-31
1,095,856 GBP2023-01-01 ~ 2023-12-31
Bank Overdrafts
-12,016 GBP2024-12-31
Wages/Salaries
3,790,899 GBP2024-01-01 ~ 2024-12-31
2,997,579 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
131,355 GBP2024-01-01 ~ 2024-12-31
120,059 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
30,149 GBP2024-01-01 ~ 2024-12-31
28,222 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,952,403 GBP2024-01-01 ~ 2024-12-31
3,145,860 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
4142024-01-01 ~ 2024-12-31
3142023-01-01 ~ 2023-12-31
Director Remuneration
13,475 GBP2024-01-01 ~ 2024-12-31
14,300 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
829,759 GBP2024-01-01 ~ 2024-12-31
853,500 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
4,200 GBP2024-01-01 ~ 2024-12-31
4,200 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
181,896 GBP2024-01-01 ~ 2024-12-31
278,455 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
239,658 GBP2024-01-01 ~ 2024-12-31
334,716 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
246,805 GBP2024-12-31
195,186 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,471,981 GBP2024-12-31
1,471,981 GBP2023-12-31
Improvements to leasehold property
788,010 GBP2024-12-31
700,656 GBP2023-12-31
Plant and equipment
671,579 GBP2024-12-31
512,350 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
681,536 GBP2024-12-31
607,937 GBP2023-12-31
Improvements to leasehold property
148,831 GBP2024-12-31
115,190 GBP2023-12-31
Plant and equipment
463,242 GBP2024-12-31
373,956 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
73,599 GBP2024-01-01 ~ 2024-12-31
Improvements to leasehold property
33,641 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
89,286 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
790,445 GBP2024-12-31
864,044 GBP2023-12-31
Improvements to leasehold property
639,179 GBP2024-12-31
585,466 GBP2023-12-31
Plant and equipment
208,337 GBP2024-12-31
138,394 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
25,209 GBP2024-12-31
25,209 GBP2023-12-31
Motor vehicles
7,231,882 GBP2024-12-31
6,102,586 GBP2023-12-31
Computers
150,775 GBP2024-12-31
148,674 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
10,339,436 GBP2024-12-31
8,961,456 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
22,527 GBP2024-12-31
21,378 GBP2023-12-31
Motor vehicles
5,068,386 GBP2024-12-31
4,141,172 GBP2023-12-31
Computers
137,210 GBP2024-12-31
131,397 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,521,732 GBP2024-12-31
5,391,030 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,149 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
927,214 GBP2024-01-01 ~ 2024-12-31
Computers
5,813 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,130,702 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
2,682 GBP2024-12-31
3,831 GBP2023-12-31
Motor vehicles
2,163,496 GBP2024-12-31
1,961,414 GBP2023-12-31
Computers
13,565 GBP2024-12-31
17,277 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
45,660 GBP2024-12-31
45,660 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
1,614,643 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
44,370 GBP2024-12-31
43,818 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
1,292,491 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
552 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Under hire purchased contracts or finance leases
300,391 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
300,943 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
1,290 GBP2024-12-31
1,842 GBP2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
700,911 GBP2024-12-31
322,152 GBP2023-12-31
Under hire purchased contracts or finance leases
702,201 GBP2024-12-31
323,994 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,103,176 GBP2024-12-31
2,775,268 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,940 GBP2024-12-31
1,940 GBP2023-12-31
Prepayments/Accrued Income
Current
942,566 GBP2024-12-31
112,252 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
3,060,509 GBP2024-12-31
Current, Amounts falling due within one year
2,902,287 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
33,752 GBP2024-12-31
54,814 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
349,686 GBP2024-12-31
192,555 GBP2023-12-31
Trade Creditors/Trade Payables
Current
973,180 GBP2024-12-31
983,510 GBP2023-12-31
Corporation Tax Payable
Current
169,999 GBP2024-12-31
263,671 GBP2023-12-31
Other Taxation & Social Security Payable
Current
57,320 GBP2024-12-31
35,954 GBP2023-12-31
Other Creditors
Current
8,211 GBP2024-12-31
8,211 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
471,222 GBP2024-12-31
338,373 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
152,659 GBP2024-12-31
152,659 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
547,133 GBP2024-12-31
183,661 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
54,814 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
54,814 GBP2023-12-31
Bank Borrowings
Non-current, Between one and two years
56,481 GBP2024-12-31
Between two and five year, Non-current
96,178 GBP2024-12-31
96,178 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
hire purchase agreements
896,819 GBP2024-12-31
376,216 GBP2023-12-31
Bank Borrowings
Secured
174,395 GBP2024-12-31
207,473 GBP2023-12-31
Total Borrowings
Secured
1,071,214 GBP2024-12-31
583,689 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
346,895 GBP2024-12-31
163,544 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
593,385 GBP2024-01-01 ~ 2024-12-31