82990 - Other Business Support Service Activities N.e.c.
Administrative Expenses
-4,878,434 GBP2024-01-01 ~ 2024-12-31
-6,492,195 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
190,000 GBP2024-01-01 ~ 2024-12-31
2,335,736 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-859,186 GBP2024-01-01 ~ 2024-12-31
-10,547,788 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-859,186 GBP2024-01-01 ~ 2024-12-31
-10,547,788 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
113,055 GBP2024-12-31
205,343 GBP2023-12-31
Fixed Assets - Investments
9,273,122 GBP2024-12-31
9,273,122 GBP2023-12-31
Fixed Assets
9,386,177 GBP2024-12-31
9,478,465 GBP2023-12-31
Debtors
31,126,261 GBP2024-12-31
27,681,227 GBP2023-12-31
Cash at bank and in hand
524,233 GBP2024-12-31
40,422 GBP2023-12-31
Current Assets
31,650,494 GBP2024-12-31
27,721,649 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-13,041,232 GBP2024-12-31
-11,225,489 GBP2023-12-31
Net Current Assets/Liabilities
18,609,262 GBP2024-12-31
16,496,160 GBP2023-12-31
Total Assets Less Current Liabilities
27,995,439 GBP2024-12-31
25,974,625 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-11,225,000 GBP2023-12-31
Net Assets/Liabilities
13,770,439 GBP2024-12-31
14,749,625 GBP2023-12-31
Equity
Called up share capital
2,461,258 GBP2024-12-31
2,461,258 GBP2023-12-31
2,461,258 GBP2022-12-31
Retained earnings (accumulated losses)
11,309,181 GBP2024-12-31
12,288,367 GBP2023-12-31
22,916,155 GBP2022-12-31
Equity
13,770,439 GBP2024-12-31
14,749,625 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-859,186 GBP2024-01-01 ~ 2024-12-31
-10,547,788 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-80,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-120,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
16,500 GBP2024-01-01 ~ 2024-12-31
3,690 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
362024-01-01 ~ 2024-12-31
432023-01-01 ~ 2023-12-31
Wages/Salaries
2,638,267 GBP2024-01-01 ~ 2024-12-31
3,673,848 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
129,743 GBP2024-01-01 ~ 2024-12-31
207,787 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,102,479 GBP2024-01-01 ~ 2024-12-31
4,285,305 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
1,026,641 GBP2024-01-01 ~ 2024-12-31
1,254,383 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2024-01-01 ~ 2024-12-31
-528,676 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-963,025 GBP2024-01-01 ~ 2024-12-31
-11,161,788 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
185,005 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
185,005 GBP2023-12-31
Intangible Assets
Goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
296,095 GBP2024-12-31
296,095 GBP2023-12-31
Furniture and fittings
89,641 GBP2024-12-31
89,641 GBP2023-12-31
Computers
885,765 GBP2024-12-31
880,993 GBP2023-12-31
Motor vehicles
48,500 GBP2024-12-31
48,500 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,320,001 GBP2024-12-31
1,315,229 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
229,774 GBP2024-12-31
200,008 GBP2023-12-31
Furniture and fittings
80,000 GBP2024-12-31
75,597 GBP2023-12-31
Computers
848,672 GBP2024-12-31
785,781 GBP2023-12-31
Motor vehicles
48,500 GBP2024-12-31
48,500 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,206,946 GBP2024-12-31
1,109,886 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
29,766 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
4,403 GBP2024-01-01 ~ 2024-12-31
Computers
62,891 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
97,060 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
66,321 GBP2024-12-31
96,087 GBP2023-12-31
Furniture and fittings
9,641 GBP2024-12-31
14,044 GBP2023-12-31
Computers
37,093 GBP2024-12-31
95,212 GBP2023-12-31
Motor vehicles
0 GBP2024-12-31
0 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
26,655,389 GBP2024-12-31
24,974,925 GBP2023-12-31
Other Debtors
Current
3,399,187 GBP2024-12-31
1,522,889 GBP2023-12-31
Prepayments/Accrued Income
Current
83,976 GBP2024-12-31
195,704 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
987,709 GBP2024-12-31
987,709 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
31,126,261 GBP2024-12-31
27,681,227 GBP2023-12-31
Trade Creditors/Trade Payables
Current
75,845 GBP2024-12-31
273,748 GBP2023-12-31
Amounts owed to group undertakings
Current
12,573,585 GBP2024-12-31
9,722,610 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
103,839 GBP2023-12-31
Other Taxation & Social Security Payable
Current
285,788 GBP2024-12-31
664,630 GBP2023-12-31
Other Creditors
Current
46,093 GBP2024-12-31
403,596 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
59,921 GBP2024-12-31
57,066 GBP2023-12-31
Creditors
Current
13,041,232 GBP2024-12-31
11,225,489 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
14,225,000 GBP2024-12-31
11,225,000 GBP2023-12-31
Bank Borrowings
14,225,000 GBP2024-12-31
11,225,000 GBP2023-12-31
Total Borrowings
Non-current
14,225,000 GBP2024-12-31
11,225,000 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
0 shares2024-12-31
2,261,258 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2,461,258 shares2024-12-31
200,000 shares2023-12-31
Equity
Called up share capital
2,461,258 GBP2024-12-31
2,461,258 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
20,625 GBP2024-12-31
Between two and five year
0 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
20,625 GBP2024-12-31