82990 - Other Business Support Service Activities N.e.c.
Administrative Expenses
-6,492,195 GBP2023-01-01 ~ 2023-12-31
-6,441,150 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
2,335,736 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-10,547,788 GBP2023-01-01 ~ 2023-12-31
-630,127 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-10,547,788 GBP2023-01-01 ~ 2023-12-31
-630,127 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
205,343 GBP2023-12-31
354,351 GBP2022-12-31
Fixed Assets - Investments
9,273,122 GBP2023-12-31
9,273,122 GBP2022-12-31
Fixed Assets
9,478,465 GBP2023-12-31
9,627,473 GBP2022-12-31
Debtors
37,644,082 GBP2022-12-31
Cash at bank and in hand
40,422 GBP2023-12-31
6,029 GBP2022-12-31
Current Assets
27,721,649 GBP2023-12-31
37,650,111 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-11,225,489 GBP2023-12-31
-10,675,171 GBP2022-12-31
Net Current Assets/Liabilities
16,496,160 GBP2023-12-31
26,974,940 GBP2022-12-31
Total Assets Less Current Liabilities
25,974,625 GBP2023-12-31
36,602,413 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-11,225,000 GBP2023-12-31
-11,225,000 GBP2022-12-31
Net Assets/Liabilities
14,749,625 GBP2023-12-31
25,377,413 GBP2022-12-31
Equity
Called up share capital
2,461,258 GBP2023-12-31
2,461,258 GBP2022-12-31
2,461,258 GBP2021-12-31
Retained earnings (accumulated losses)
12,288,367 GBP2023-12-31
22,916,155 GBP2022-12-31
23,546,282 GBP2021-12-31
Equity
14,749,625 GBP2023-12-31
25,377,413 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-10,547,788 GBP2023-01-01 ~ 2023-12-31
-630,127 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-80,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
432023-01-01 ~ 2023-12-31
452022-01-01 ~ 2022-12-31
Wages/Salaries
3,673,848 GBP2023-01-01 ~ 2023-12-31
3,869,178 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
207,787 GBP2023-01-01 ~ 2023-12-31
200,367 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
4,285,305 GBP2023-01-01 ~ 2023-12-31
4,564,910 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-528,676 GBP2023-01-01 ~ 2023-12-31
-267,189 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-11,161,788 GBP2023-01-01 ~ 2023-12-31
-895,215 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
185,005 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
185,005 GBP2022-12-31
Intangible Assets
Goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
296,095 GBP2023-12-31
296,095 GBP2022-12-31
Furniture and fittings
89,641 GBP2023-12-31
89,641 GBP2022-12-31
Computers
880,993 GBP2023-12-31
873,714 GBP2022-12-31
Motor vehicles
48,500 GBP2023-12-31
48,500 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,315,229 GBP2023-12-31
1,307,950 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
200,008 GBP2023-12-31
170,242 GBP2022-12-31
Furniture and fittings
75,597 GBP2023-12-31
71,194 GBP2022-12-31
Computers
785,781 GBP2023-12-31
663,663 GBP2022-12-31
Motor vehicles
48,500 GBP2023-12-31
48,500 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,109,886 GBP2023-12-31
953,599 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
29,766 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
4,403 GBP2023-01-01 ~ 2023-12-31
Computers
122,118 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
156,287 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
96,087 GBP2023-12-31
125,853 GBP2022-12-31
Furniture and fittings
14,044 GBP2023-12-31
18,447 GBP2022-12-31
Computers
95,212 GBP2023-12-31
210,051 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
0 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
24,974,925 GBP2023-12-31
35,079,003 GBP2022-12-31
Other Debtors
Current
1,522,889 GBP2023-12-31
1,838,182 GBP2022-12-31
Prepayments/Accrued Income
Current
195,704 GBP2023-12-31
256,463 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
987,709 GBP2023-12-31
470,434 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
27,681,227 GBP2023-12-31
37,644,082 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
0 GBP2023-12-31
2,834 GBP2022-12-31
Trade Creditors/Trade Payables
Current
273,748 GBP2023-12-31
371,112 GBP2022-12-31
Amounts owed to group undertakings
Current
9,722,610 GBP2023-12-31
9,300,103 GBP2022-12-31
Corporation Tax Payable
Current
103,839 GBP2023-12-31
0 GBP2022-12-31
Other Taxation & Social Security Payable
Current
664,630 GBP2023-12-31
937,223 GBP2022-12-31
Other Creditors
Current
403,596 GBP2023-12-31
8,694 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
57,066 GBP2023-12-31
55,205 GBP2022-12-31
Creditors
Current
11,225,489 GBP2023-12-31
10,675,171 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
11,225,000 GBP2023-12-31
11,225,000 GBP2022-12-31
Bank Borrowings
11,225,000 GBP2023-12-31
11,225,000 GBP2022-12-31
Bank Overdrafts
0 GBP2023-12-31
2,834 GBP2022-12-31
Total Borrowings
11,225,000 GBP2023-12-31
11,227,834 GBP2022-12-31
Current
0 GBP2023-12-31
2,834 GBP2022-12-31
Non-current
11,225,000 GBP2023-12-31
11,225,000 GBP2022-12-31
Equity
Called up share capital
2,461,258 GBP2023-12-31
2,461,258 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
49,500 GBP2023-12-31
49,500 GBP2022-12-31
Between two and five year
20,625 GBP2023-12-31
70,125 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
70,125 GBP2023-12-31
119,625 GBP2022-12-31