Par Value of Share
Class 1 ordinary share
12023-02-01 ~ 2024-01-31
Property, Plant & Equipment
184,144 GBP2024-01-31
157,875 GBP2023-01-31
Total Inventories
2,284,611 GBP2024-01-31
1,824,002 GBP2023-01-31
Debtors
329,054 GBP2024-01-31
408,369 GBP2023-01-31
Cash at bank and in hand
1,354,879 GBP2024-01-31
1,178,786 GBP2023-01-31
Current Assets
3,968,544 GBP2024-01-31
3,411,157 GBP2023-01-31
Creditors
Current
3,064,753 GBP2024-01-31
2,447,308 GBP2023-01-31
Net Current Assets/Liabilities
903,791 GBP2024-01-31
963,849 GBP2023-01-31
Total Assets Less Current Liabilities
1,087,935 GBP2024-01-31
1,121,724 GBP2023-01-31
Net Assets/Liabilities
1,045,301 GBP2024-01-31
1,092,568 GBP2023-01-31
Equity
Capital redemption reserve
100 GBP2024-01-31
100 GBP2023-01-31
Retained earnings (accumulated losses)
1,025,001 GBP2024-01-31
1,072,268 GBP2023-01-31
Equity
1,045,301 GBP2024-01-31
1,092,568 GBP2023-01-31
Average Number of Employees
212023-02-01 ~ 2024-01-31
232022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
122,479 GBP2024-01-31
115,282 GBP2023-01-31
Furniture and fittings
24,009 GBP2024-01-31
23,166 GBP2023-01-31
Motor vehicles
269,684 GBP2024-01-31
202,946 GBP2023-01-31
Computers
14,422 GBP2024-01-31
16,649 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
430,594 GBP2024-01-31
358,043 GBP2023-01-31
Property, Plant & Equipment - Disposals
Motor vehicles
-18,360 GBP2023-02-01 ~ 2024-01-31
Computers
-2,227 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Disposals
-20,587 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
113,622 GBP2024-01-31
110,490 GBP2023-01-31
Furniture and fittings
23,377 GBP2024-01-31
22,313 GBP2023-01-31
Motor vehicles
100,649 GBP2024-01-31
59,035 GBP2023-01-31
Computers
8,802 GBP2024-01-31
8,330 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
246,450 GBP2024-01-31
200,168 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,132 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
1,064 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
52,257 GBP2023-02-01 ~ 2024-01-31
Computers
1,872 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
58,325 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-10,643 GBP2023-02-01 ~ 2024-01-31
Computers
-1,400 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-12,043 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Plant and equipment
8,857 GBP2024-01-31
4,792 GBP2023-01-31
Furniture and fittings
632 GBP2024-01-31
853 GBP2023-01-31
Motor vehicles
169,035 GBP2024-01-31
143,911 GBP2023-01-31
Computers
5,620 GBP2024-01-31
8,319 GBP2023-01-31
Merchandise
2,284,611 GBP2024-01-31
1,824,002 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
222,061 GBP2024-01-31
369,166 GBP2023-01-31
Amount of value-added tax that is recoverable
Current
58,147 GBP2024-01-31
Prepayments
Current
48,846 GBP2024-01-31
39,203 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
329,054 GBP2024-01-31
408,369 GBP2023-01-31
Trade Creditors/Trade Payables
Current
559,038 GBP2024-01-31
363,699 GBP2023-01-31
Amounts owed to group undertakings
Current
625,000 GBP2024-01-31
700,000 GBP2023-01-31
Corporation Tax Payable
Current
182,888 GBP2024-01-31
132,694 GBP2023-01-31
Other Taxation & Social Security Payable
Current
14,579 GBP2024-01-31
13,866 GBP2023-01-31
Other Creditors
Current
86,425 GBP2024-01-31
109,189 GBP2023-01-31
Accrued Liabilities
Current
133,199 GBP2024-01-31
25,750 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
130,000 GBP2024-01-31
70,000 GBP2023-01-31
Between one and five year
520,000 GBP2024-01-31
280,000 GBP2023-01-31
More than five year
520,000 GBP2024-01-31
All periods
1,170,000 GBP2024-01-31
350,000 GBP2023-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
42,634 GBP2024-01-31
29,156 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,200 shares2024-01-31