Property, Plant & Equipment
198,760 GBP2024-12-31
196,419 GBP2023-12-31
Fixed Assets - Investments
100 GBP2024-12-31
100 GBP2023-12-31
Fixed Assets
198,860 GBP2024-12-31
196,519 GBP2023-12-31
Total Inventories
2,054,177 GBP2024-12-31
2,152,079 GBP2023-12-31
Debtors
1,202,702 GBP2024-12-31
920,360 GBP2023-12-31
Cash at bank and in hand
1,163,726 GBP2024-12-31
1,066,720 GBP2023-12-31
Current Assets
4,420,605 GBP2024-12-31
4,139,159 GBP2023-12-31
Creditors
Current
3,005,662 GBP2024-12-31
3,052,454 GBP2023-12-31
Net Current Assets/Liabilities
1,414,943 GBP2024-12-31
1,086,705 GBP2023-12-31
Total Assets Less Current Liabilities
1,613,803 GBP2024-12-31
1,283,224 GBP2023-12-31
Net Assets/Liabilities
1,557,491 GBP2024-12-31
1,227,129 GBP2023-12-31
Equity
Called up share capital
16 GBP2024-12-31
16 GBP2023-12-31
Share premium
99,988 GBP2024-12-31
99,988 GBP2023-12-31
Retained earnings (accumulated losses)
1,457,487 GBP2024-12-31
1,127,125 GBP2023-12-31
Equity
1,557,491 GBP2024-12-31
1,227,129 GBP2023-12-31
Average Number of Employees
272024-01-01 ~ 2024-12-31
262023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
2,000 GBP2024-12-31
2,000 GBP2023-12-31
Plant and equipment
93,726 GBP2024-12-31
89,366 GBP2023-12-31
Furniture and fittings
147,516 GBP2024-12-31
140,564 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
2,000 GBP2024-12-31
2,000 GBP2023-12-31
Plant and equipment
32,772 GBP2024-12-31
18,770 GBP2023-12-31
Furniture and fittings
98,884 GBP2024-12-31
91,113 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
14,002 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
7,771 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
60,954 GBP2024-12-31
70,596 GBP2023-12-31
Furniture and fittings
48,632 GBP2024-12-31
49,451 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
26,995 GBP2024-12-31
40,770 GBP2023-12-31
Computers
240,142 GBP2024-12-31
192,095 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
510,379 GBP2024-12-31
464,795 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-13,775 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-13,775 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
7,171 GBP2024-12-31
14,337 GBP2023-12-31
Computers
170,792 GBP2024-12-31
142,156 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
311,619 GBP2024-12-31
268,376 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
6,609 GBP2024-01-01 ~ 2024-12-31
Computers
28,636 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
57,018 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-13,775 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-13,775 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
19,824 GBP2024-12-31
26,433 GBP2023-12-31
Computers
69,350 GBP2024-12-31
49,939 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
9,901 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
183 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
9,718 GBP2024-12-31
Under hire purchased contracts or finance leases, Plant and equipment
9,718 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
100 GBP2023-12-31
Investments in Group Undertakings
100 GBP2024-12-31
100 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
940,954 GBP2024-12-31
Current, Amounts falling due within one year
739,412 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
261,748 GBP2024-12-31
Current, Amounts falling due within one year
180,948 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,202,702 GBP2024-12-31
Current, Amounts falling due within one year
920,360 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
2,379 GBP2024-12-31
2,379 GBP2023-12-31
Trade Creditors/Trade Payables
Current
142,039 GBP2024-12-31
99,981 GBP2023-12-31
Amounts owed to group undertakings
Current
2,287,966 GBP2024-12-31
2,326,269 GBP2023-12-31
Other Taxation & Social Security Payable
Current
378,961 GBP2024-12-31
460,214 GBP2023-12-31
Other Creditors
Current
194,317 GBP2024-12-31
163,611 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
6,147 GBP2024-12-31
6,515 GBP2023-12-31
Amounts owed to group undertakings
Non-current
475 GBP2024-12-31
475 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
hire purchase agreements
8,526 GBP2024-12-31
8,894 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
94,535 GBP2023-12-31