Intangible Assets
1,262,509 GBP2024-04-30
1,401,296 GBP2023-04-30
Property, Plant & Equipment
279,674 GBP2024-04-30
248,819 GBP2023-04-30
Fixed Assets - Investments
30,100 GBP2024-04-30
30,150 GBP2023-04-30
Fixed Assets
1,572,283 GBP2024-04-30
1,680,265 GBP2023-04-30
Total Inventories
1,074,303 GBP2024-04-30
1,415,798 GBP2023-04-30
Debtors
Current
3,224,555 GBP2024-04-30
3,781,974 GBP2023-04-30
Cash at bank and in hand
1,152,984 GBP2024-04-30
995,101 GBP2023-04-30
Current Assets
5,451,842 GBP2024-04-30
6,192,873 GBP2023-04-30
Net Current Assets/Liabilities
815,484 GBP2024-04-30
446,556 GBP2023-04-30
Total Assets Less Current Liabilities
2,387,767 GBP2024-04-30
2,126,821 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-136,778 GBP2023-04-30
Net Assets/Liabilities
2,353,992 GBP2024-04-30
1,928,058 GBP2023-04-30
Equity
Called up share capital
25,000 GBP2024-04-30
25,000 GBP2023-04-30
25,000 GBP2022-04-30
Capital redemption reserve
625 GBP2024-04-30
625 GBP2023-04-30
625 GBP2022-04-30
Retained earnings (accumulated losses)
2,328,367 GBP2024-04-30
1,902,433 GBP2023-04-30
1,782,770 GBP2022-04-30
Equity
2,353,992 GBP2024-04-30
1,928,058 GBP2023-04-30
1,808,395 GBP2022-04-30
Profit/Loss
Retained earnings (accumulated losses)
1,305,934 GBP2023-05-01 ~ 2024-04-30
879,663 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
1,305,934 GBP2023-05-01 ~ 2024-04-30
879,663 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-880,000 GBP2023-05-01 ~ 2024-04-30
-760,000 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-880,000 GBP2023-05-01 ~ 2024-04-30
-760,000 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Goodwill
1,564,233 GBP2024-04-30
1,624,256 GBP2023-04-30
Development expenditure
181,360 GBP2024-04-30
14,520 GBP2023-04-30
Intangible Assets - Gross Cost
1,745,593 GBP2024-04-30
1,638,776 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
459,205 GBP2024-04-30
237,177 GBP2023-04-30
Development expenditure
23,879 GBP2024-04-30
303 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
483,084 GBP2024-04-30
237,480 GBP2023-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
222,028 GBP2023-05-01 ~ 2024-04-30
Development expenditure
23,576 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Increase From Amortisation Charge for Year
245,604 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
Goodwill
1,105,028 GBP2024-04-30
1,387,079 GBP2023-04-30
Development expenditure
157,481 GBP2024-04-30
14,217 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
125,614 GBP2024-04-30
91,737 GBP2023-04-30
Office equipment
229,266 GBP2024-04-30
167,033 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
552,113 GBP2024-04-30
416,762 GBP2023-04-30
Property, Plant & Equipment - Disposals
Office equipment
-1,141 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-1,141 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
71,724 GBP2024-04-30
47,053 GBP2023-04-30
Office equipment
110,587 GBP2024-04-30
76,618 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
272,439 GBP2024-04-30
167,943 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
24,671 GBP2023-05-01 ~ 2024-04-30
Office equipment
33,969 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
104,496 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Furniture and fittings
53,890 GBP2024-04-30
44,684 GBP2023-04-30
Office equipment
118,679 GBP2024-04-30
90,415 GBP2023-04-30
Investments in Subsidiaries
30,100 GBP2024-04-30
30,100 GBP2023-04-30
Investments in group undertakings and participating interests
30,100 GBP2024-04-30
30,150 GBP2023-04-30
Investments in Subsidiaries
Cost valuation
30,100 GBP2023-04-30
Value of work in progress
1,074,303 GBP2024-04-30
1,407,093 GBP2023-04-30
Finished Goods/Goods for Resale
8,705 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
2,363,491 GBP2024-04-30
2,827,580 GBP2023-04-30
Amounts Owed By Related Parties
Current
485,328 GBP2024-04-30
543,457 GBP2023-04-30
Other Debtors
Current
95,531 GBP2024-04-30
95,089 GBP2023-04-30
Prepayments
Current
280,205 GBP2024-04-30
315,848 GBP2023-04-30
Cash and Cash Equivalents
1,152,984 GBP2024-04-30
995,101 GBP2023-04-30
Trade Creditors/Trade Payables
1,730,261 GBP2024-04-30
2,110,684 GBP2023-04-30
Taxation/Social Security Payable
407,969 GBP2024-04-30
241,542 GBP2023-04-30
Other Creditors
378,820 GBP2024-04-30
873,281 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
33,775 GBP2024-04-30
61,985 GBP2023-04-30
Dividend per share (interim)
35.202023-05-01 ~ 2024-04-30
30.402022-05-01 ~ 2023-04-30