Par Value of Share
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Class 3 ordinary share
12023-01-01 ~ 2023-12-31
Class 4 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
32,401,318 GBP2023-01-01 ~ 2023-12-31
28,526,550 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-27,009,249 GBP2023-01-01 ~ 2023-12-31
-23,699,357 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
5,392,069 GBP2023-01-01 ~ 2023-12-31
4,827,193 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,878,062 GBP2023-01-01 ~ 2023-12-31
-2,524,736 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
2,517,597 GBP2023-01-01 ~ 2023-12-31
2,302,457 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
30,373 GBP2023-01-01 ~ 2023-12-31
1,382 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-9,636 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,547,970 GBP2023-01-01 ~ 2023-12-31
2,294,203 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,944,557 GBP2023-01-01 ~ 2023-12-31
1,852,073 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
1,944,557 GBP2023-01-01 ~ 2023-12-31
1,852,073 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
495,385 GBP2023-12-31
336,458 GBP2022-12-31
Debtors
7,698,980 GBP2023-12-31
4,933,357 GBP2022-12-31
Cash at bank and in hand
3,006,202 GBP2023-12-31
2,649,842 GBP2022-12-31
Current Assets
10,705,182 GBP2023-12-31
7,583,199 GBP2022-12-31
Net Current Assets/Liabilities
3,184,139 GBP2023-12-31
1,878,861 GBP2022-12-31
Total Assets Less Current Liabilities
3,679,524 GBP2023-12-31
2,215,319 GBP2022-12-31
Net Assets/Liabilities
3,583,128 GBP2023-12-31
2,172,894 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
3,583,028 GBP2023-12-31
2,172,794 GBP2022-12-31
2,730,369 GBP2021-12-31
Equity
3,583,128 GBP2023-12-31
2,172,894 GBP2022-12-31
2,730,469 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-534,323 GBP2023-01-01 ~ 2023-12-31
-2,409,648 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-534,323 GBP2023-01-01 ~ 2023-12-31
-2,409,648 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,944,557 GBP2023-01-01 ~ 2023-12-31
1,852,073 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
3,358,996 GBP2023-01-01 ~ 2023-12-31
3,140,602 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
395,485 GBP2023-01-01 ~ 2023-12-31
375,804 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
73,371 GBP2023-01-01 ~ 2023-12-31
71,004 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,827,852 GBP2023-01-01 ~ 2023-12-31
3,587,410 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
732023-01-01 ~ 2023-12-31
732022-01-01 ~ 2022-12-31
Director Remuneration
128,038 GBP2023-01-01 ~ 2023-12-31
32,332 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
116,984 GBP2023-01-01 ~ 2023-12-31
113,961 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
12,500 GBP2023-01-01 ~ 2023-12-31
11,250 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
552,978 GBP2023-01-01 ~ 2023-12-31
431,321 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
599,308 GBP2023-01-01 ~ 2023-12-31
435,899 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
87,490 GBP2023-12-31
87,490 GBP2022-12-31
Plant and equipment
30,890 GBP2023-12-31
16,657 GBP2022-12-31
Furniture and fittings
10,733 GBP2023-12-31
10,733 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-370 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
54,887 GBP2023-12-31
47,200 GBP2022-12-31
Plant and equipment
14,146 GBP2023-12-31
10,451 GBP2022-12-31
Furniture and fittings
10,350 GBP2023-12-31
10,223 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
7,687 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
3,948 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
127 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-253 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
32,603 GBP2023-12-31
40,290 GBP2022-12-31
Plant and equipment
16,744 GBP2023-12-31
6,206 GBP2022-12-31
Furniture and fittings
383 GBP2023-12-31
510 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
644,663 GBP2023-12-31
476,056 GBP2022-12-31
Computers
86,732 GBP2023-12-31
57,877 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
860,508 GBP2023-12-31
648,813 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-120,353 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-120,723 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
226,814 GBP2023-12-31
202,052 GBP2022-12-31
Computers
58,926 GBP2023-12-31
42,429 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
365,123 GBP2023-12-31
312,355 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
88,725 GBP2023-01-01 ~ 2023-12-31
Computers
16,497 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
116,984 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-63,963 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-64,216 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
417,849 GBP2023-12-31
274,004 GBP2022-12-31
Computers
27,806 GBP2023-12-31
15,448 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
5,221,952 GBP2023-12-31
3,064,499 GBP2022-12-31
Other Debtors
Current
739,412 GBP2023-12-31
480,282 GBP2022-12-31
Prepayments
Current
147,403 GBP2023-12-31
81,952 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
7,698,980 GBP2023-12-31
4,933,357 GBP2022-12-31
Trade Creditors/Trade Payables
Current
3,316,568 GBP2023-12-31
2,505,077 GBP2022-12-31
Amounts owed to group undertakings
Current
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Corporation Tax Payable
Current
313,847 GBP2023-12-31
212,045 GBP2022-12-31
Other Taxation & Social Security Payable
Current
842,943 GBP2023-12-31
387,511 GBP2022-12-31
Other Creditors
Current
464,374 GBP2023-12-31
579,678 GBP2022-12-31
Accrued Liabilities
Current
1,550,367 GBP2023-12-31
1,203,398 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
56,245 GBP2023-12-31
58,225 GBP2022-12-31
Between one and five year
37,733 GBP2023-12-31
50,317 GBP2022-12-31
All periods
93,978 GBP2023-12-31
108,542 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
96,396 GBP2023-12-31
42,425 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
96,396 GBP2023-12-31
42,425 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
38 shares2023-12-31
Class 3 ordinary share
38 shares2023-12-31
Class 4 ordinary share
12 shares2023-12-31