Intangible Assets
11,215 GBP2024-08-31
9,812 GBP2023-08-31
Property, Plant & Equipment
1,556,518 GBP2024-08-31
1,171,237 GBP2023-08-31
Fixed Assets - Investments
100 GBP2024-08-31
100 GBP2023-08-31
Fixed Assets
1,567,833 GBP2024-08-31
1,181,149 GBP2023-08-31
Total Inventories
227,443 GBP2024-08-31
162,804 GBP2023-08-31
Debtors
377,953 GBP2024-08-31
410,399 GBP2023-08-31
Cash at bank and in hand
14,705 GBP2024-08-31
73,555 GBP2023-08-31
Current Assets
620,101 GBP2024-08-31
646,758 GBP2023-08-31
Creditors
Current
635,742 GBP2024-08-31
594,712 GBP2023-08-31
Net Current Assets/Liabilities
-15,641 GBP2024-08-31
52,046 GBP2023-08-31
Total Assets Less Current Liabilities
1,552,192 GBP2024-08-31
1,233,195 GBP2023-08-31
Net Assets/Liabilities
868,359 GBP2024-08-31
612,742 GBP2023-08-31
Equity
Called up share capital
100 GBP2024-08-31
100 GBP2023-08-31
Revaluation reserve
425,000 GBP2024-08-31
Retained earnings (accumulated losses)
434,818 GBP2024-08-31
608,282 GBP2023-08-31
Equity
868,359 GBP2024-08-31
612,742 GBP2023-08-31
Average Number of Employees
302023-09-01 ~ 2024-08-31
322022-09-01 ~ 2023-08-31
Intangible Assets - Gross Cost
Development expenditure
8,873 GBP2024-08-31
8,873 GBP2023-08-31
Computer software
50,200 GBP2024-08-31
44,605 GBP2023-08-31
Intangible Assets - Gross Cost
59,073 GBP2024-08-31
53,478 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,996 GBP2024-08-31
1,109 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
47,858 GBP2024-08-31
43,666 GBP2023-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
887 GBP2023-09-01 ~ 2024-08-31
Intangible Assets - Increase From Amortisation Charge for Year
4,192 GBP2023-09-01 ~ 2024-08-31
Intangible Assets
Development expenditure
6,877 GBP2024-08-31
7,764 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,475,000 GBP2024-08-31
1,050,000 GBP2023-08-31
Plant and equipment
750,768 GBP2024-08-31
809,593 GBP2023-08-31
Furniture and fittings
52,001 GBP2024-08-31
94,627 GBP2023-08-31
Property, Plant & Equipment - Disposals
Plant and equipment
-104,471 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
-48,476 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
425,000 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
131,600 GBP2024-08-31
118,800 GBP2023-08-31
Plant and equipment
573,264 GBP2024-08-31
616,346 GBP2023-08-31
Furniture and fittings
35,755 GBP2024-08-31
75,100 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
12,800 GBP2023-09-01 ~ 2024-08-31
Plant and equipment
24,974 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
2,433 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-68,056 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
-41,778 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Land and buildings
1,343,400 GBP2024-08-31
931,200 GBP2023-08-31
Plant and equipment
177,504 GBP2024-08-31
193,247 GBP2023-08-31
Furniture and fittings
16,246 GBP2024-08-31
19,527 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
77,363 GBP2024-08-31
77,363 GBP2023-08-31
Computers
6,792 GBP2024-08-31
54,059 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
2,361,924 GBP2024-08-31
2,085,642 GBP2023-08-31
Property, Plant & Equipment - Disposals
Computers
-47,621 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Disposals
-200,568 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
425,000 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
58,635 GBP2024-08-31
52,392 GBP2023-08-31
Computers
6,152 GBP2024-08-31
51,767 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
805,406 GBP2024-08-31
914,405 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
6,243 GBP2023-09-01 ~ 2024-08-31
Computers
1,691 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
48,141 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-47,306 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-157,140 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Motor vehicles
18,728 GBP2024-08-31
24,971 GBP2023-08-31
Computers
640 GBP2024-08-31
2,292 GBP2023-08-31
Investments in Group Undertakings
Cost valuation
100 GBP2023-08-31
Investments in Group Undertakings
100 GBP2024-08-31
100 GBP2023-08-31
Merchandise
227,443 GBP2024-08-31
162,804 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
174,533 GBP2024-08-31
211,626 GBP2023-08-31
Other Debtors
Current
192,338 GBP2024-08-31
194,515 GBP2023-08-31
Prepayments
Current
2,292 GBP2024-08-31
3,717 GBP2023-08-31
Debtors
Current, Amounts falling due within one year
377,953 GBP2024-08-31
Amounts falling due within one year, Current
410,399 GBP2023-08-31
Bank Borrowings/Overdrafts
Current
119,342 GBP2024-08-31
80,404 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Current
24,771 GBP2024-08-31
26,088 GBP2023-08-31
Trade Creditors/Trade Payables
Current
313,248 GBP2024-08-31
299,120 GBP2023-08-31
Corporation Tax Payable
Current
86,883 GBP2024-08-31
66,758 GBP2023-08-31
Other Taxation & Social Security Payable
Current
11,463 GBP2024-08-31
18,969 GBP2023-08-31
Other Creditors
Current
1,342 GBP2024-08-31
3,058 GBP2023-08-31
Accrued Liabilities
Current
17,091 GBP2024-08-31
18,128 GBP2023-08-31
Bank Borrowings/Overdrafts
Non-current
457,126 GBP2024-08-31
502,242 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Non-current
27,467 GBP2024-08-31
9,838 GBP2023-08-31
Bank Borrowings
Current, Amounts falling due within one year
37,400 GBP2024-08-31
Total Borrowings
Current, Amounts falling due within one year
119,342 GBP2024-08-31
Bank Borrowings
Non-current, Between one and two years
37,400 GBP2024-08-31
82,777 GBP2023-08-31
Between two and five year, Non-current
112,200 GBP2024-08-31
229,564 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
27,467 GBP2024-08-31
hire purchase agreements
52,238 GBP2024-08-31
35,926 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,560 GBP2024-08-31
1,560 GBP2023-08-31
Bank Borrowings
Secured
494,526 GBP2024-08-31
582,646 GBP2023-08-31
Total Borrowings
Secured
546,764 GBP2024-08-31
618,572 GBP2023-08-31