Property, Plant & Equipment
1,929,827 GBP2024-12-31
1,837,643 GBP2023-12-31
Fixed Assets
1,929,827 GBP2024-12-31
1,837,643 GBP2023-12-31
Total Inventories
696,819 GBP2024-12-31
541,952 GBP2023-12-31
Debtors
168,311 GBP2024-12-31
303,334 GBP2023-12-31
Cash at bank and in hand
58,171 GBP2024-12-31
101,678 GBP2023-12-31
Current Assets
923,301 GBP2024-12-31
946,964 GBP2023-12-31
Creditors
Current
1,095,582 GBP2024-12-31
1,196,744 GBP2023-12-31
Net Current Assets/Liabilities
-172,281 GBP2024-12-31
-249,780 GBP2023-12-31
Total Assets Less Current Liabilities
1,757,546 GBP2024-12-31
1,587,863 GBP2023-12-31
Creditors
Non-current
-660,042 GBP2024-12-31
-484,279 GBP2023-12-31
Net Assets/Liabilities
630,228 GBP2024-12-31
666,040 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
630,128 GBP2024-12-31
665,940 GBP2023-12-31
Equity
630,228 GBP2024-12-31
666,040 GBP2023-12-31
Average Number of Employees
182024-01-01 ~ 2024-12-31
192023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
20,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
20,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
48,482 GBP2024-12-31
48,482 GBP2023-12-31
Plant and equipment
61,862 GBP2024-12-31
61,623 GBP2023-12-31
Furniture and fittings
20,239 GBP2024-12-31
18,982 GBP2023-12-31
Motor vehicles
2,598,111 GBP2024-12-31
2,510,463 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,728,694 GBP2024-12-31
2,639,550 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-934,084 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-934,084 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
25,344 GBP2024-12-31
20,496 GBP2023-12-31
Plant and equipment
50,607 GBP2024-12-31
46,329 GBP2023-12-31
Furniture and fittings
13,993 GBP2024-12-31
11,241 GBP2023-12-31
Motor vehicles
708,923 GBP2024-12-31
723,841 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
798,867 GBP2024-12-31
801,907 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
4,848 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
4,278 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
2,752 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
353,409 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
365,287 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-368,327 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-368,327 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
23,138 GBP2024-12-31
27,986 GBP2023-12-31
Plant and equipment
11,255 GBP2024-12-31
15,294 GBP2023-12-31
Furniture and fittings
6,246 GBP2024-12-31
7,741 GBP2023-12-31
Motor vehicles
1,889,188 GBP2024-12-31
1,786,622 GBP2023-12-31
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
1,017,201 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
2,028,427 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
281,218 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
428,759 GBP2024-12-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
1,599,668 GBP2024-12-31
1,404,102 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
123,618 GBP2024-12-31
146,375 GBP2023-12-31
Other Debtors
Current
2,500 GBP2024-12-31
2,500 GBP2023-12-31
Prepayments
Current
42,193 GBP2024-12-31
154,459 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
168,311 GBP2024-12-31
Amounts falling due within one year, Current
303,334 GBP2023-12-31
Other Remaining Borrowings
Current
262,805 GBP2024-12-31
361,052 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
625,048 GBP2024-12-31
478,921 GBP2023-12-31
Trade Creditors/Trade Payables
Current
20,649 GBP2024-12-31
212,101 GBP2023-12-31
Corporation Tax Payable
Current
44,986 GBP2024-12-31
65,771 GBP2023-12-31
Other Taxation & Social Security Payable
Current
21,009 GBP2024-12-31
16,540 GBP2023-12-31
Other Creditors
Current
15,637 GBP2024-12-31
16,815 GBP2023-12-31
Accrued Liabilities
Current
21,797 GBP2024-12-31
10,041 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
660,042 GBP2024-12-31
484,279 GBP2023-12-31
hire purchase agreements
1,285,090 GBP2024-12-31
963,200 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
34,911 GBP2024-12-31
29,324 GBP2023-12-31
Between one and five year
4,157 GBP2024-12-31
All periods
39,068 GBP2024-12-31
29,324 GBP2023-12-31
Total Borrowings
Secured
1,547,895 GBP2024-12-31
1,324,252 GBP2023-12-31