Property, Plant & Equipment
1,837,643 GBP2023-12-31
1,771,886 GBP2022-12-31
Fixed Assets
1,837,643 GBP2023-12-31
1,771,886 GBP2022-12-31
Total Inventories
541,952 GBP2023-12-31
546,212 GBP2022-12-31
Debtors
303,334 GBP2023-12-31
352,563 GBP2022-12-31
Cash at bank and in hand
101,678 GBP2023-12-31
123,813 GBP2022-12-31
Current Assets
946,964 GBP2023-12-31
1,022,588 GBP2022-12-31
Creditors
Current
1,196,744 GBP2023-12-31
1,038,282 GBP2022-12-31
Net Current Assets/Liabilities
-249,780 GBP2023-12-31
-15,694 GBP2022-12-31
Total Assets Less Current Liabilities
1,587,863 GBP2023-12-31
1,756,192 GBP2022-12-31
Creditors
Non-current
-484,279 GBP2023-12-31
-460,022 GBP2022-12-31
Net Assets/Liabilities
666,040 GBP2023-12-31
869,796 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
665,940 GBP2023-12-31
869,696 GBP2022-12-31
Equity
666,040 GBP2023-12-31
869,796 GBP2022-12-31
Average Number of Employees
192023-01-01 ~ 2023-12-31
182022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
20,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
20,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
48,482 GBP2023-12-31
34,277 GBP2022-12-31
Plant and equipment
61,623 GBP2023-12-31
55,302 GBP2022-12-31
Furniture and fittings
18,982 GBP2023-12-31
14,726 GBP2022-12-31
Motor vehicles
2,510,490 GBP2023-12-31
2,503,586 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,639,577 GBP2023-12-31
2,607,891 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-690,782 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-690,782 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
20,496 GBP2023-12-31
15,648 GBP2022-12-31
Plant and equipment
46,329 GBP2023-12-31
41,231 GBP2022-12-31
Furniture and fittings
11,241 GBP2023-12-31
8,268 GBP2022-12-31
Motor vehicles
723,868 GBP2023-12-31
770,858 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
801,934 GBP2023-12-31
836,005 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
4,848 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
5,098 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
2,973 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
322,356 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
335,275 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-369,346 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-369,346 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
27,986 GBP2023-12-31
18,629 GBP2022-12-31
Plant and equipment
15,294 GBP2023-12-31
14,071 GBP2022-12-31
Furniture and fittings
7,741 GBP2023-12-31
6,458 GBP2022-12-31
Motor vehicles
1,786,622 GBP2023-12-31
1,732,728 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
228,936 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
1,404,102 GBP2023-12-31
1,292,821 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
146,375 GBP2023-12-31
76,714 GBP2022-12-31
Other Debtors
Current
2,500 GBP2023-12-31
2,500 GBP2022-12-31
Prepayments
Current
154,459 GBP2023-12-31
157,144 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
303,334 GBP2023-12-31
236,358 GBP2022-12-31
Other Remaining Borrowings
Current
361,052 GBP2023-12-31
259,203 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
478,921 GBP2023-12-31
506,745 GBP2022-12-31
Trade Creditors/Trade Payables
Current
212,101 GBP2023-12-31
156,411 GBP2022-12-31
Corporation Tax Payable
Current
65,771 GBP2023-12-31
21,415 GBP2022-12-31
Other Taxation & Social Security Payable
Current
16,540 GBP2023-12-31
17,553 GBP2022-12-31
Other Creditors
Current
16,815 GBP2023-12-31
18,025 GBP2022-12-31
Accrued Liabilities
Current
10,041 GBP2023-12-31
8,766 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
484,279 GBP2023-12-31
460,022 GBP2022-12-31
Between one and five year, hire purchase agreements
484,279 GBP2023-12-31
460,022 GBP2022-12-31
hire purchase agreements
963,200 GBP2023-12-31
966,767 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
29,324 GBP2023-12-31
39,135 GBP2022-12-31
Total Borrowings
Secured
1,324,252 GBP2023-12-31
1,225,970 GBP2022-12-31