Property, Plant & Equipment
29,307 GBP2023-12-31
Fixed Assets
29,307 GBP2023-12-31
Total Inventories
17,688 GBP2023-12-31
14,076 GBP2022-12-31
Debtors
704,251 GBP2023-12-31
583,662 GBP2022-12-31
Cash at bank and in hand
995,887 GBP2023-12-31
584,146 GBP2022-12-31
Current Assets
1,717,826 GBP2023-12-31
1,181,884 GBP2022-12-31
Net Current Assets/Liabilities
284,520 GBP2023-12-31
307,938 GBP2022-12-31
Total Assets Less Current Liabilities
313,827 GBP2023-12-31
307,938 GBP2022-12-31
Net Assets/Liabilities
298,066 GBP2023-12-31
279,433 GBP2022-12-31
Equity
Called up share capital
58,823 GBP2023-12-31
56,180 GBP2022-12-31
Retained earnings (accumulated losses)
239,243 GBP2023-12-31
223,253 GBP2023-01-01
223,253 GBP2022-12-31
204,638 GBP2022-01-01
Equity
298,066 GBP2023-12-31
279,433 GBP2022-12-31
Called up share capital
58,823 GBP2023-12-31
56,180 GBP2023-01-01
56,180 GBP2022-12-31
50,000 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
415,990 GBP2023-01-01 ~ 2023-12-31
218,615 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
415,990 GBP2023-01-01 ~ 2023-12-31
218,615 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-400,000 GBP2023-01-01 ~ 2023-12-31
-200,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-400,000 GBP2023-01-01 ~ 2023-12-31
-200,000 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
300,238 GBP2023-01-01 ~ 2023-12-31
290,578 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
311,882 GBP2023-01-01 ~ 2023-12-31
298,207 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
102023-01-01 ~ 2023-12-31
102022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
108,074 GBP2023-12-31
96,925 GBP2022-12-31
Computers
12,009 GBP2023-12-31
12,009 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
120,083 GBP2023-12-31
108,934 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-25,858 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-25,858 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
78,767 GBP2023-12-31
96,925 GBP2022-12-31
Computers
12,009 GBP2023-12-31
12,009 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
90,776 GBP2023-12-31
108,934 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
7,700 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
7,700 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-25,858 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-25,858 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
29,307 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year
442,246 GBP2023-12-31
276,128 GBP2022-12-31
Prepayments/Accrued Income
Amounts falling due within one year
234,443 GBP2023-12-31
301,734 GBP2022-12-31
Other Debtors
Amounts falling due within one year
5,800 GBP2023-12-31
5,800 GBP2022-12-31
Amount of value-added tax that is payable
Amounts falling due within one year
21,762 GBP2023-12-31
13,685 GBP2022-12-31
Debtors
Amounts falling due within one year
704,251 GBP2023-12-31
583,662 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
314,602 GBP2023-12-31
142,624 GBP2022-12-31
Bank Overdrafts
Amounts falling due within one year
10,000 GBP2023-12-31
7,126 GBP2022-12-31
Corporation Tax Payable
Amounts falling due within one year
115,719 GBP2023-12-31
51,280 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
7,228 GBP2023-12-31
7,896 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
474,484 GBP2023-12-31
456,327 GBP2022-12-31
Other Creditors
Amounts falling due within one year
2,523 GBP2023-12-31
1,739 GBP2022-12-31
Number of shares allotted
Class 1 ordinary share
58,823 shares2023-01-01 ~ 2023-12-31