Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Class 2 ordinary share
12022-10-01 ~ 2023-09-30
Property, Plant & Equipment
107,484 GBP2023-09-30
77,344 GBP2022-09-30
Total Inventories
729,791 GBP2023-09-30
594,131 GBP2022-09-30
Debtors
253,477 GBP2023-09-30
384,387 GBP2022-09-30
Cash at bank and in hand
34,817 GBP2023-09-30
139,205 GBP2022-09-30
Current Assets
1,018,085 GBP2023-09-30
1,117,723 GBP2022-09-30
Creditors
Current
632,566 GBP2023-09-30
856,890 GBP2022-09-30
Net Current Assets/Liabilities
385,519 GBP2023-09-30
260,833 GBP2022-09-30
Total Assets Less Current Liabilities
493,003 GBP2023-09-30
338,177 GBP2022-09-30
Creditors
Non-current
-63,704 GBP2023-09-30
-16,570 GBP2022-09-30
Net Assets/Liabilities
402,475 GBP2023-09-30
302,342 GBP2022-09-30
Equity
Called up share capital
10,000 GBP2023-09-30
10,000 GBP2022-09-30
Retained earnings (accumulated losses)
392,475 GBP2023-09-30
292,342 GBP2022-09-30
Equity
402,475 GBP2023-09-30
302,342 GBP2022-09-30
Average Number of Employees
112022-10-01 ~ 2023-09-30
112021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
64,753 GBP2023-09-30
64,753 GBP2022-09-30
Motor vehicles
159,360 GBP2023-09-30
154,623 GBP2022-09-30
Computers
16,937 GBP2023-09-30
15,665 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
296,554 GBP2023-09-30
290,545 GBP2022-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-76,435 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-76,435 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
61,289 GBP2023-09-30
60,131 GBP2022-09-30
Motor vehicles
57,180 GBP2023-09-30
87,846 GBP2022-09-30
Computers
15,097 GBP2023-09-30
9,859 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
189,070 GBP2023-09-30
213,201 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,158 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
20,769 GBP2022-10-01 ~ 2023-09-30
Computers
5,238 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
27,304 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-51,435 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-51,435 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Furniture and fittings
3,464 GBP2023-09-30
4,622 GBP2022-09-30
Motor vehicles
102,180 GBP2023-09-30
66,777 GBP2022-09-30
Computers
1,840 GBP2023-09-30
5,806 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
15,261 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
97,669 GBP2023-09-30
38,936 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
237,330 GBP2023-09-30
357,934 GBP2022-09-30
Other Debtors
Current
1,632 GBP2023-09-30
12,028 GBP2022-09-30
Prepayments/Accrued Income
Current
14,515 GBP2023-09-30
14,425 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
253,477 GBP2023-09-30
384,387 GBP2022-09-30
Other Remaining Borrowings
Current
204,965 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
31,428 GBP2023-09-30
13,985 GBP2022-09-30
Trade Creditors/Trade Payables
Current
55,303 GBP2023-09-30
143,511 GBP2022-09-30
Other Taxation & Social Security Payable
Current
65,599 GBP2023-09-30
70,590 GBP2022-09-30
Other Creditors
Current
16,504 GBP2023-09-30
105,942 GBP2022-09-30
Accrued Liabilities
Current
3,433 GBP2023-09-30
17,413 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
63,704 GBP2023-09-30
16,570 GBP2022-09-30
Between one and five year, hire purchase agreements
63,704 GBP2023-09-30
16,570 GBP2022-09-30
hire purchase agreements
95,132 GBP2023-09-30
30,555 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
132,283 GBP2023-09-30
132,283 GBP2022-09-30
Between one and five year
297,637 GBP2023-09-30
429,920 GBP2022-09-30
All periods
429,920 GBP2023-09-30
562,203 GBP2022-09-30
Total Borrowings
Secured
95,132 GBP2023-09-30
116,127 GBP2022-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
26,824 GBP2023-09-30
19,265 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2023-09-30
Class 2 ordinary share
5,000 shares2023-09-30