Average Number of Employees
372020-04-01 ~ 2021-03-31
352019-04-01 ~ 2020-03-31
Intangible Assets
6,000 GBP2021-03-31
9,000 GBP2020-03-31
Property, Plant & Equipment
3,232 GBP2021-03-31
4,902 GBP2020-03-31
Fixed Assets
9,232 GBP2021-03-31
13,902 GBP2020-03-31
Total Inventories
30,726 GBP2021-03-31
32,968 GBP2020-03-31
Debtors
Current
128,290 GBP2021-03-31
94,089 GBP2020-03-31
Cash at bank and in hand
10,346 GBP2021-03-31
500 GBP2020-03-31
Current Assets
169,362 GBP2021-03-31
127,557 GBP2020-03-31
Creditors
Current, Amounts falling due within one year
-129,791 GBP2021-03-31
-118,726 GBP2020-03-31
Net Current Assets/Liabilities
39,571 GBP2021-03-31
8,831 GBP2020-03-31
Total Assets Less Current Liabilities
48,803 GBP2021-03-31
22,733 GBP2020-03-31
Creditors
Non-current, Amounts falling due after one year
-57,190 GBP2021-03-31
-21,205 GBP2020-03-31
Net Assets/Liabilities
-8,486 GBP2021-03-31
1,144 GBP2020-03-31
Equity
Called up share capital
1,000 GBP2021-03-31
1,000 GBP2020-03-31
Retained earnings (accumulated losses)
-9,486 GBP2021-03-31
144 GBP2020-03-31
Equity
-8,486 GBP2021-03-31
1,144 GBP2020-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252020-04-01 ~ 2021-03-31
Motor vehicles
252020-04-01 ~ 2021-03-31
Office equipment
252020-04-01 ~ 2021-03-31
Intangible Assets - Gross Cost
Goodwill
60,000 GBP2021-03-31
60,000 GBP2020-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
54,000 GBP2021-03-31
51,000 GBP2020-03-31
Intangible Assets
Goodwill
6,000 GBP2021-03-31
9,000 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
11,400 GBP2021-03-31
11,400 GBP2020-03-31
Motor vehicles
30,033 GBP2021-03-31
27,783 GBP2020-03-31
Furniture and fittings
3,110 GBP2021-03-31
3,110 GBP2020-03-31
Office equipment
3,140 GBP2021-03-31
3,140 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
47,683 GBP2021-03-31
45,433 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
10,908 GBP2020-03-31
Motor vehicles
23,577 GBP2020-03-31
Furniture and fittings
3,110 GBP2020-03-31
Office equipment
2,936 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
40,531 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
127 GBP2020-04-01 ~ 2021-03-31
Motor vehicles, Owned/Freehold
3,725 GBP2020-04-01 ~ 2021-03-31
Office equipment, Owned/Freehold
68 GBP2020-04-01 ~ 2021-03-31
Owned/Freehold
3,920 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
11,035 GBP2021-03-31
Motor vehicles
27,302 GBP2021-03-31
Furniture and fittings
3,110 GBP2021-03-31
Office equipment
3,004 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
44,451 GBP2021-03-31
Property, Plant & Equipment
Plant and equipment
365 GBP2021-03-31
492 GBP2020-03-31
Motor vehicles
2,731 GBP2021-03-31
4,206 GBP2020-03-31
Office equipment
136 GBP2021-03-31
204 GBP2020-03-31
Trade Debtors/Trade Receivables
Current
123,731 GBP2021-03-31
83,234 GBP2020-03-31
Other Debtors
Current
3,829 GBP2021-03-31
6,285 GBP2020-03-31
Prepayments/Accrued Income
Current
83 GBP2021-03-31
4,570 GBP2020-03-31
Amount of corporation tax that is recoverable
Current
647 GBP2021-03-31
Bank Overdrafts
Current
735 GBP2021-03-31
18,815 GBP2020-03-31
Bank Borrowings
Current
17,560 GBP2021-03-31
8,394 GBP2020-03-31
Trade Creditors/Trade Payables
Current
30,439 GBP2021-03-31
25,388 GBP2020-03-31
Corporation Tax Payable
Current
3,264 GBP2021-03-31
3,243 GBP2020-03-31
Taxation/Social Security Payable
Current
49,335 GBP2021-03-31
17,524 GBP2020-03-31
Finance Lease Liabilities - Total Present Value
Current
1,779 GBP2021-03-31
1,649 GBP2020-03-31
Other Creditors
Current
12,836 GBP2021-03-31
32,118 GBP2020-03-31
Accrued Liabilities/Deferred Income
Current
13,843 GBP2021-03-31
11,595 GBP2020-03-31
Creditors
Current
129,791 GBP2021-03-31
118,726 GBP2020-03-31
Bank Borrowings
Non-current
56,162 GBP2021-03-31
18,398 GBP2020-03-31
Finance Lease Liabilities - Total Present Value
Non-current
1,028 GBP2021-03-31
2,807 GBP2020-03-31
Creditors
Non-current
57,190 GBP2021-03-31
21,205 GBP2020-03-31
Bank Borrowings
Current, Amounts falling due within one year
17,560 GBP2021-03-31
8,394 GBP2020-03-31
Total Borrowings
Current, Amounts falling due within one year
17,560 GBP2021-03-31
8,394 GBP2020-03-31
Bank Borrowings
Non-current, Between one and two years
18,393 GBP2021-03-31
18,398 GBP2020-03-31
Non-current, Between two and five year
37,769 GBP2021-03-31
Total Borrowings
73,722 GBP2021-03-31
26,792 GBP2020-03-31
Net Deferred Tax Liability/Asset
99 GBP2021-03-31
384 GBP2020-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
285 GBP2020-04-01 ~ 2021-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
99 GBP2021-03-31
384 GBP2020-03-31