Par Value of Share
Class 1 ordinary share
12020-01-01 ~ 2020-12-31
Class 2 ordinary share
12020-01-01 ~ 2020-12-31
Class 3 ordinary share
12020-01-01 ~ 2020-12-31
Turnover/Revenue
87,713,299 GBP2020-01-01 ~ 2020-12-31
98,117,036 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
76,904,135 GBP2020-01-01 ~ 2020-12-31
83,635,256 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
10,809,164 GBP2020-01-01 ~ 2020-12-31
14,481,780 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
9,743,624 GBP2020-01-01 ~ 2020-12-31
11,629,401 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
1,787,322 GBP2020-01-01 ~ 2020-12-31
3,043,990 GBP2019-01-01 ~ 2019-12-31
Interest Payable/Similar Charges (Finance Costs)
21,648 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
1,765,674 GBP2020-01-01 ~ 2020-12-31
3,047,289 GBP2019-01-01 ~ 2019-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
319,387 GBP2020-01-01 ~ 2020-12-31
644,520 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
1,446,287 GBP2020-01-01 ~ 2020-12-31
2,402,769 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
1,446,287 GBP2020-01-01 ~ 2020-12-31
2,202,967 GBP2019-01-01 ~ 2019-12-31
Intangible Assets
39,998 GBP2019-12-31
Property, Plant & Equipment
348,924 GBP2020-12-31
510,514 GBP2019-12-31
Fixed Assets - Investments
10,554,252 GBP2020-12-31
10,554,252 GBP2019-12-31
Fixed Assets
10,903,176 GBP2020-12-31
11,104,764 GBP2019-12-31
Debtors
27,521,043 GBP2020-12-31
29,917,237 GBP2019-12-31
Cash at bank and in hand
10,355,944 GBP2020-12-31
8,677,565 GBP2019-12-31
Current Assets
37,876,987 GBP2020-12-31
38,594,802 GBP2019-12-31
Creditors
Current
28,219,814 GBP2020-12-31
30,585,504 GBP2019-12-31
Net Current Assets/Liabilities
9,657,173 GBP2020-12-31
8,009,298 GBP2019-12-31
Total Assets Less Current Liabilities
20,560,349 GBP2020-12-31
19,114,062 GBP2019-12-31
Equity
Called up share capital
19,215 GBP2020-12-31
19,215 GBP2019-12-31
19,413 GBP2018-12-31
Share premium
212,484 GBP2020-12-31
212,484 GBP2019-12-31
212,484 GBP2018-12-31
Capital redemption reserve
791 GBP2020-12-31
791 GBP2019-12-31
593 GBP2018-12-31
Retained earnings (accumulated losses)
20,327,859 GBP2020-12-31
18,881,572 GBP2019-12-31
16,678,803 GBP2018-12-31
Equity
20,560,349 GBP2020-12-31
19,114,062 GBP2019-12-31
16,911,293 GBP2018-12-31
Issue of Equity Instruments
Called up share capital
-198 GBP2019-01-01 ~ 2019-12-31
Issue of Equity Instruments
-198 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,446,287 GBP2020-01-01 ~ 2020-12-31
2,202,769 GBP2019-01-01 ~ 2019-12-31
Wages/Salaries
5,475,737 GBP2020-01-01 ~ 2020-12-31
7,003,222 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
628,087 GBP2020-01-01 ~ 2020-12-31
720,504 GBP2019-01-01 ~ 2019-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
173,970 GBP2020-01-01 ~ 2020-12-31
209,407 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
6,277,794 GBP2020-01-01 ~ 2020-12-31
7,933,133 GBP2019-01-01 ~ 2019-12-31
Average Number of Employees
1172020-01-01 ~ 2020-12-31
1382019-01-01 ~ 2019-12-31
Director Remuneration
490,297 GBP2020-01-01 ~ 2020-12-31
935,336 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
205,959 GBP2020-01-01 ~ 2020-12-31
264,816 GBP2019-01-01 ~ 2019-12-31
Audit Fees/Expenses
25,000 GBP2020-01-01 ~ 2020-12-31
25,000 GBP2019-01-01 ~ 2019-12-31
Current Tax for the Period
334,607 GBP2020-01-01 ~ 2020-12-31
657,494 GBP2019-01-01 ~ 2019-12-31
Intangible Assets - Gross Cost
Net goodwill
825,706 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
825,706 GBP2020-12-31
785,708 GBP2019-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
39,998 GBP2020-01-01 ~ 2020-12-31
Intangible Assets
Net goodwill
39,998 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
564,897 GBP2020-12-31
564,897 GBP2019-12-31
Furniture and fittings
461,846 GBP2020-12-31
461,846 GBP2019-12-31
Computers
550,105 GBP2020-12-31
505,736 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
1,576,848 GBP2020-12-31
1,532,479 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
306,737 GBP2020-12-31
212,499 GBP2019-12-31
Furniture and fittings
441,034 GBP2020-12-31
418,236 GBP2019-12-31
Computers
480,153 GBP2020-12-31
391,230 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,227,924 GBP2020-12-31
1,021,965 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
94,238 GBP2020-01-01 ~ 2020-12-31
Furniture and fittings
22,798 GBP2020-01-01 ~ 2020-12-31
Computers
88,923 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
205,959 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Improvements to leasehold property
258,160 GBP2020-12-31
352,398 GBP2019-12-31
Furniture and fittings
20,812 GBP2020-12-31
43,610 GBP2019-12-31
Computers
69,952 GBP2020-12-31
114,506 GBP2019-12-31
Investments in Group Undertakings
Cost valuation
10,494,387 GBP2019-12-31
Investments in Group Undertakings
10,494,387 GBP2020-12-31
10,494,387 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
7,751,374 GBP2020-12-31
10,791,183 GBP2019-12-31
Amounts Owed by Group Undertakings
Current
16,030,033 GBP2020-12-31
15,020,745 GBP2019-12-31
Other Debtors
Current
54,233 GBP2020-12-31
78,549 GBP2019-12-31
Amount of value-added tax that is recoverable
Current
944,538 GBP2020-12-31
295,586 GBP2019-12-31
Prepayments/Accrued Income
Current
2,723,294 GBP2020-12-31
3,728,783 GBP2019-12-31
Debtors
Current, Amounts falling due within one year
27,521,043 GBP2020-12-31
29,917,237 GBP2019-12-31
Trade Creditors/Trade Payables
Current
18,695,839 GBP2020-12-31
19,277,411 GBP2019-12-31
Amounts owed to group undertakings
Current
4,798,369 GBP2020-12-31
4,305,393 GBP2019-12-31
Corporation Tax Payable
Current
203,195 GBP2020-12-31
583,088 GBP2019-12-31
Other Taxation & Social Security Payable
Current
247,094 GBP2020-12-31
211,313 GBP2019-12-31
Other Creditors
Current
224,809 GBP2020-12-31
184,478 GBP2019-12-31
Accrued Liabilities/Deferred Income
Current
4,050,508 GBP2020-12-31
6,023,821 GBP2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
660,481 GBP2020-12-31
660,481 GBP2019-12-31
Between one and five year
3,080,813 GBP2020-12-31
3,080,813 GBP2019-12-31
More than five year
1,027,348 GBP2020-12-31
1,687,829 GBP2019-12-31
All periods
4,768,642 GBP2020-12-31
5,429,123 GBP2019-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-17,571 GBP2020-12-31
-2,351 GBP2019-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,673,601 shares2020-12-31
Class 2 ordinary share
228,102 shares2020-12-31
Class 3 ordinary share
19,777 shares2020-12-31