Par Value of Share
Class 1 ordinary share
12022-11-01 ~ 2023-10-31
Turnover/Revenue
9,273,259 GBP2022-11-01 ~ 2023-10-31
8,286,425 GBP2021-11-01 ~ 2022-10-31
Cost of Sales
6,485,081 GBP2022-11-01 ~ 2023-10-31
5,894,350 GBP2021-11-01 ~ 2022-10-31
Gross Profit/Loss
2,788,178 GBP2022-11-01 ~ 2023-10-31
2,392,075 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
719,629 GBP2022-11-01 ~ 2023-10-31
682,757 GBP2021-11-01 ~ 2022-10-31
Operating Profit/Loss
2,073,092 GBP2022-11-01 ~ 2023-10-31
1,711,569 GBP2021-11-01 ~ 2022-10-31
Interest Payable/Similar Charges (Finance Costs)
31,455 GBP2022-11-01 ~ 2023-10-31
36,368 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
2,041,637 GBP2022-11-01 ~ 2023-10-31
1,675,201 GBP2021-11-01 ~ 2022-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
452,566 GBP2022-11-01 ~ 2023-10-31
550,983 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
1,589,071 GBP2022-11-01 ~ 2023-10-31
1,124,218 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
1,589,071 GBP2022-11-01 ~ 2023-10-31
1,124,218 GBP2021-11-01 ~ 2022-10-31
Wages/Salaries
3,145,427 GBP2022-11-01 ~ 2023-10-31
2,717,215 GBP2021-11-01 ~ 2022-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
64,000 GBP2022-11-01 ~ 2023-10-31
127,000 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
3,209,427 GBP2022-11-01 ~ 2023-10-31
2,844,215 GBP2021-11-01 ~ 2022-10-31
Average Number of Employees
602022-11-01 ~ 2023-10-31
592021-11-01 ~ 2022-10-31
Director Remuneration
25,345 GBP2022-11-01 ~ 2023-10-31
26,075 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
572,943 GBP2022-11-01 ~ 2023-10-31
469,957 GBP2021-11-01 ~ 2022-10-31
Audit Fees/Expenses
8,000 GBP2022-11-01 ~ 2023-10-31
8,000 GBP2021-11-01 ~ 2022-10-31
Current Tax for the Period
418,125 GBP2022-11-01 ~ 2023-10-31
-59,064 GBP2021-11-01 ~ 2022-10-31
Intangible Assets - Gross Cost
Net goodwill
62,000 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
62,000 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
163,956 GBP2023-10-31
163,956 GBP2022-10-31
Plant and equipment
175,889 GBP2023-10-31
175,889 GBP2022-10-31
Furniture and fittings
80,832 GBP2023-10-31
70,262 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
149,102 GBP2023-10-31
144,520 GBP2022-10-31
Plant and equipment
142,137 GBP2023-10-31
133,699 GBP2022-10-31
Furniture and fittings
40,835 GBP2023-10-31
34,245 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
4,582 GBP2022-11-01 ~ 2023-10-31
Plant and equipment
8,438 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
6,590 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Improvements to leasehold property
14,854 GBP2023-10-31
19,436 GBP2022-10-31
Plant and equipment
33,752 GBP2023-10-31
42,190 GBP2022-10-31
Furniture and fittings
39,997 GBP2023-10-31
36,017 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
8,525,501 GBP2023-10-31
8,120,022 GBP2022-10-31
Computers
33,828 GBP2023-10-31
24,513 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
8,980,006 GBP2023-10-31
8,554,642 GBP2022-10-31
Property, Plant & Equipment - Disposals
Motor vehicles
-487,100 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Disposals
-487,100 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
3,222,177 GBP2023-10-31
2,762,876 GBP2022-10-31
Computers
23,246 GBP2023-10-31
16,278 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,577,497 GBP2023-10-31
3,091,618 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
772,335 GBP2022-11-01 ~ 2023-10-31
Computers
6,968 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
798,913 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-313,034 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-313,034 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Motor vehicles
5,303,324 GBP2023-10-31
5,357,146 GBP2022-10-31
Computers
10,582 GBP2023-10-31
8,235 GBP2022-10-31
Property, Plant & Equipment
5,402,509 GBP2023-10-31
5,463,024 GBP2022-10-31
Investment Property - Fair Value Model
250,000 GBP2022-10-31
Investment Property
250,000 GBP2023-10-31
250,000 GBP2022-10-31
Merchandise
61,409 GBP2023-10-31
71,135 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
1,650,927 GBP2023-10-31
1,529,095 GBP2022-10-31
Amounts Owed by Group Undertakings
Current
20,583 GBP2023-10-31
14,319 GBP2022-10-31
Other Debtors
Current
33,452 GBP2023-10-31
11,785 GBP2022-10-31
Amount of corporation tax that is recoverable
Current
59,064 GBP2023-10-31
59,064 GBP2022-10-31
Prepayments
Current
344,452 GBP2023-10-31
223,193 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
2,096,753 GBP2023-10-31
1,834,416 GBP2022-10-31
Debtors
2,126,753 GBP2023-10-31
1,899,416 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Current
348,068 GBP2023-10-31
458,635 GBP2022-10-31
Trade Creditors/Trade Payables
Current
312,519 GBP2023-10-31
573,355 GBP2022-10-31
Amounts owed to group undertakings
Current
1,925 GBP2023-10-31
255,909 GBP2022-10-31
Corporation Tax Payable
Current
418,125 GBP2023-10-31
Other Taxation & Social Security Payable
Current
70,488 GBP2023-10-31
63,263 GBP2022-10-31
Other Creditors
Current
6,605 GBP2023-10-31
9,291 GBP2022-10-31
Accrued Liabilities
Current
185,943 GBP2023-10-31
170,770 GBP2022-10-31
Creditors
Current
1,768,279 GBP2023-10-31
1,889,473 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Non-current
415,306 GBP2023-10-31
763,374 GBP2022-10-31
Between one and five year, hire purchase agreements
415,306 GBP2023-10-31
763,374 GBP2022-10-31
hire purchase agreements
763,374 GBP2023-10-31
1,222,009 GBP2022-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,264,887 GBP2023-10-31
1,230,446 GBP2022-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-10-31
Equity
Retained earnings (accumulated losses)
5,828,873 GBP2023-10-31
4,989,802 GBP2022-10-31
Equity
5,024,819 GBP2022-10-31
Profit/Loss
Retained earnings (accumulated losses)
1,589,071 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
Retained earnings (accumulated losses)
-750,000 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-750,000 GBP2022-11-01 ~ 2023-10-31