Intangible Assets
4,500 GBP2023-06-30
4,500 GBP2022-06-30
Property, Plant & Equipment
411,738 GBP2023-06-30
114,445 GBP2022-06-30
Fixed Assets
416,238 GBP2023-06-30
118,945 GBP2022-06-30
Total Inventories
1,549,120 GBP2023-06-30
1,125,568 GBP2022-06-30
Debtors
2,107,688 GBP2023-06-30
3,352,951 GBP2022-06-30
Cash at bank and in hand
137,634 GBP2023-06-30
199,383 GBP2022-06-30
Current Assets
3,794,442 GBP2023-06-30
4,677,902 GBP2022-06-30
Creditors
Current
2,485,386 GBP2023-06-30
3,581,011 GBP2022-06-30
Net Current Assets/Liabilities
1,309,056 GBP2023-06-30
1,096,891 GBP2022-06-30
Total Assets Less Current Liabilities
1,725,294 GBP2023-06-30
1,215,836 GBP2022-06-30
Net Assets/Liabilities
1,455,223 GBP2023-06-30
1,167,278 GBP2022-06-30
Equity
Called up share capital
100 GBP2023-06-30
100 GBP2022-06-30
Retained earnings (accumulated losses)
1,455,123 GBP2023-06-30
1,167,178 GBP2022-06-30
Equity
1,455,223 GBP2023-06-30
1,167,278 GBP2022-06-30
Average Number of Employees
542022-07-01 ~ 2023-06-30
442021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Net goodwill
4,500 GBP2022-06-30
Other than goodwill
36,152 GBP2022-06-30
Intangible Assets - Gross Cost
40,652 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
36,152 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
36,152 GBP2022-06-30
Intangible Assets
Net goodwill
4,500 GBP2023-06-30
4,500 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
1,516 GBP2023-06-30
1,516 GBP2022-06-30
Plant and equipment
584,132 GBP2023-06-30
228,158 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
585,648 GBP2023-06-30
229,674 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
173,910 GBP2023-06-30
115,229 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
173,910 GBP2023-06-30
115,229 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
58,681 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
58,681 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Land and buildings
1,516 GBP2023-06-30
1,516 GBP2022-06-30
Plant and equipment
410,222 GBP2023-06-30
112,929 GBP2022-06-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,712,040 GBP2023-06-30
3,129,301 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
287,402 GBP2023-06-30
159,481 GBP2022-06-30
Other Debtors
Current, Amounts falling due within one year
108,246 GBP2023-06-30
64,169 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
2,107,688 GBP2023-06-30
3,352,951 GBP2022-06-30
Bank Borrowings/Overdrafts
Current
843,244 GBP2023-06-30
977,194 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
79,429 GBP2023-06-30
Trade Creditors/Trade Payables
Current
1,146,297 GBP2023-06-30
2,292,305 GBP2022-06-30
Other Taxation & Social Security Payable
Current
316,848 GBP2023-06-30
250,725 GBP2022-06-30
Other Creditors
Current
99,568 GBP2023-06-30
60,787 GBP2022-06-30
Bank Borrowings/Overdrafts
Non-current
20,833 GBP2023-06-30
30,000 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
146,914 GBP2023-06-30
Between one and five year, hire purchase agreements
146,914 GBP2023-06-30
hire purchase agreements
226,343 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
169,698 GBP2023-06-30
169,698 GBP2022-06-30
Between one and five year
678,792 GBP2023-06-30
678,792 GBP2022-06-30
More than five year
480,496 GBP2023-06-30
650,194 GBP2022-06-30
All periods
1,328,986 GBP2023-06-30
1,498,684 GBP2022-06-30