Average Number of Employees
102023-01-01 ~ 2023-12-31
92022-01-01 ~ 2022-12-31
Intangible Assets
1,342,298 GBP2023-12-31
1,188,250 GBP2022-12-31
Property, Plant & Equipment
23,893 GBP2023-12-31
37,034 GBP2022-12-31
Fixed Assets - Investments
1 GBP2023-12-31
1 GBP2022-12-31
Fixed Assets
1,366,192 GBP2023-12-31
1,225,285 GBP2022-12-31
Debtors
Current
416,544 GBP2023-12-31
540,917 GBP2022-12-31
Cash at bank and in hand
871,718 GBP2023-12-31
527,209 GBP2022-12-31
Current Assets
1,288,262 GBP2023-12-31
1,068,126 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,370,311 GBP2023-12-31
-1,075,371 GBP2022-12-31
Net Current Assets/Liabilities
-82,049 GBP2023-12-31
-7,245 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-63,256 GBP2022-12-31
Net Assets/Liabilities
1,284,143 GBP2023-12-31
1,154,784 GBP2022-12-31
Equity
Called up share capital
101 GBP2023-12-31
101 GBP2022-12-31
Retained earnings (accumulated losses)
1,284,042 GBP2023-12-31
1,154,683 GBP2022-12-31
Equity
1,284,143 GBP2023-12-31
1,154,784 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
332023-01-01 ~ 2023-12-31
Furniture and fittings
252023-01-01 ~ 2023-12-31
Computers
252023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
1,992,535 GBP2023-12-31
1,655,602 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
650,237 GBP2023-12-31
467,352 GBP2022-12-31
Intangible Assets
Development expenditure
1,342,298 GBP2023-12-31
1,188,250 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
36,000 GBP2023-12-31
36,000 GBP2022-12-31
Office equipment
28,801 GBP2023-12-31
39,316 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
64,801 GBP2023-12-31
75,316 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
-10,515 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
990 GBP2022-12-31
Office equipment
37,291 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
38,281 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
11,880 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
1,044 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
12,924 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-10,297 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
12,870 GBP2023-12-31
Office equipment
28,038 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
40,908 GBP2023-12-31
Property, Plant & Equipment
Motor vehicles
23,130 GBP2023-12-31
35,010 GBP2022-12-31
Office equipment
763 GBP2023-12-31
2,025 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
398,704 GBP2023-12-31
533,581 GBP2022-12-31
Other Debtors
Current
1,500 GBP2023-12-31
2,000 GBP2022-12-31
Prepayments/Accrued Income
Current
16,340 GBP2023-12-31
5,336 GBP2022-12-31
Other Remaining Borrowings
Current
14,396 GBP2022-12-31
Trade Creditors/Trade Payables
Current
600 GBP2023-12-31
Amounts owed to group undertakings
Current
8,096 GBP2023-12-31
Taxation/Social Security Payable
Current
366,385 GBP2023-12-31
315,623 GBP2022-12-31
Other Creditors
Current
14,360 GBP2023-12-31
4,866 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
980,870 GBP2023-12-31
740,486 GBP2022-12-31
Creditors
Current
1,370,311 GBP2023-12-31
1,075,371 GBP2022-12-31
Other Remaining Borrowings
Non-current
63,256 GBP2022-12-31
Total Borrowings
77,652 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,100 shares2023-12-31
10,100 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.012023-01-01 ~ 2023-12-31