Property, Plant & Equipment
43,433 GBP2023-06-30
32,859 GBP2022-06-30
Fixed Assets
43,433 GBP2023-06-30
32,859 GBP2022-06-30
Debtors
54,835 GBP2023-06-30
33,593 GBP2022-06-30
Cash at bank and in hand
326,838 GBP2023-06-30
276,320 GBP2022-06-30
Current Assets
381,673 GBP2023-06-30
309,913 GBP2022-06-30
Net Current Assets/Liabilities
332,382 GBP2023-06-30
255,992 GBP2022-06-30
Total Assets Less Current Liabilities
375,815 GBP2023-06-30
288,851 GBP2022-06-30
Net Assets/Liabilities
375,805 GBP2023-06-30
283,841 GBP2022-06-30
Equity
Called up share capital
100 GBP2023-06-30
100 GBP2022-06-30
Capital redemption reserve
-134,831 GBP2023-06-30
-134,831 GBP2022-06-30
Retained earnings (accumulated losses)
510,536 GBP2023-06-30
418,572 GBP2022-06-30
Average Number of Employees
22022-07-01 ~ 2023-06-30
22021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Net goodwill
60,000 GBP2023-06-30
60,000 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
60,000 GBP2023-06-30
60,000 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,640 GBP2023-06-30
2,640 GBP2022-06-30
Motor vehicles
106,036 GBP2023-06-30
92,167 GBP2022-06-30
Computers
1,393 GBP2023-06-30
1,393 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
110,069 GBP2023-06-30
96,200 GBP2022-06-30
Property, Plant & Equipment - Disposals
Motor vehicles
-16,081 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Disposals
-16,081 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,558 GBP2023-06-30
2,538 GBP2022-06-30
Motor vehicles
62,743 GBP2023-06-30
59,482 GBP2022-06-30
Computers
1,335 GBP2023-06-30
1,321 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
66,636 GBP2023-06-30
63,341 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
20 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
14,431 GBP2022-07-01 ~ 2023-06-30
Computers
14 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
14,465 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-11,170 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-11,170 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Plant and equipment
82 GBP2023-06-30
102 GBP2022-06-30
Motor vehicles
43,293 GBP2023-06-30
32,685 GBP2022-06-30
Computers
58 GBP2023-06-30
72 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
54,835 GBP2023-06-30
33,593 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
5,000 GBP2023-06-30
5,000 GBP2022-06-30
Trade Creditors/Trade Payables
Current
10,579 GBP2023-06-30
14,499 GBP2022-06-30
Corporation Tax Payable
Current
22,201 GBP2023-06-30
20,290 GBP2022-06-30
Other Taxation & Social Security Payable
Current
342 GBP2023-06-30
634 GBP2022-06-30
Amount of value-added tax that is payable
Current
7,990 GBP2023-06-30
5,589 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
2,140 GBP2023-06-30
2,140 GBP2022-06-30
Amounts owed to directors
Current
1,039 GBP2023-06-30
5,769 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
10 GBP2023-06-30
5,010 GBP2022-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
5,000 GBP2023-06-30
5,000 GBP2022-06-30
Between one and five year
10 GBP2023-06-30
5,010 GBP2022-06-30
Minimum gross finance lease payments owing
5,010 GBP2023-06-30
10,010 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
5,010 GBP2023-06-30
10,010 GBP2022-06-30