Turnover/Revenue
3,256,125 GBP2023-01-01 ~ 2023-12-31
2,943,065 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-163,566 GBP2023-01-01 ~ 2023-12-31
-157,373 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
3,092,559 GBP2023-01-01 ~ 2023-12-31
2,785,692 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,775,743 GBP2023-01-01 ~ 2023-12-31
-2,400,868 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-3,010 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
316,816 GBP2023-01-01 ~ 2023-12-31
381,814 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
110,808 GBP2023-01-01 ~ 2023-12-31
275,594 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
11,738,543 GBP2023-12-31
11,985,478 GBP2022-12-31
Debtors
Current
762,316 GBP2023-12-31
615,346 GBP2022-12-31
Cash at bank and in hand
193,353 GBP2023-12-31
248,797 GBP2022-12-31
Current Assets
955,669 GBP2023-12-31
864,143 GBP2022-12-31
Net Current Assets/Liabilities
-9,339,623 GBP2023-12-31
-9,772,908 GBP2022-12-31
Total Assets Less Current Liabilities
2,398,920 GBP2023-12-31
2,212,570 GBP2022-12-31
Net Assets/Liabilities
2,039,017 GBP2023-12-31
1,928,209 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
1 GBP2021-12-31
Revaluation reserve
1,272,698 GBP2023-12-31
1,272,698 GBP2022-12-31
1,272,698 GBP2021-12-31
Retained earnings (accumulated losses)
766,318 GBP2023-12-31
655,510 GBP2022-12-31
488,266 GBP2021-12-31
Equity
2,039,017 GBP2023-12-31
1,928,209 GBP2022-12-31
1,760,965 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
110,808 GBP2023-01-01 ~ 2023-12-31
275,594 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
110,808 GBP2023-01-01 ~ 2023-12-31
275,594 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
110,808 GBP2023-01-01 ~ 2023-12-31
275,594 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-108,350 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-108,350 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
275,771 GBP2023-01-01 ~ 2023-12-31
281,825 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
1,797,999 GBP2023-01-01 ~ 2023-12-31
1,433,532 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
89,725 GBP2023-01-01 ~ 2023-12-31
87,541 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,920,409 GBP2023-01-01 ~ 2023-12-31
1,550,034 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
882023-01-01 ~ 2023-12-31
872022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
75,542 GBP2023-01-01 ~ 2023-12-31
-10,163 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
74,517 GBP2023-01-01 ~ 2023-12-31
72,545 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
444,000 GBP2023-12-31
444,000 GBP2022-12-31
Intangible Assets - Gross Cost
444,000 GBP2023-12-31
444,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
444,000 GBP2023-12-31
444,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
444,000 GBP2023-12-31
444,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
12,479,367 GBP2023-12-31
12,473,517 GBP2022-12-31
Tools/Equipment for furniture and fittings
765,428 GBP2023-12-31
744,702 GBP2022-12-31
Motor vehicles
24,980 GBP2023-12-31
24,980 GBP2022-12-31
Other
34,376 GBP2023-12-31
32,116 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
13,304,151 GBP2023-12-31
13,275,315 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
961,521 GBP2023-12-31
739,360 GBP2022-12-31
Tools/Equipment for furniture and fittings
556,507 GBP2023-12-31
505,916 GBP2022-12-31
Motor vehicles
23,059 GBP2023-12-31
22,418 GBP2022-12-31
Other
24,521 GBP2023-12-31
22,143 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,565,608 GBP2023-12-31
1,289,837 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
222,161 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
50,591 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
641 GBP2023-01-01 ~ 2023-12-31
Other
2,378 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
275,771 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
11,517,846 GBP2023-12-31
11,734,157 GBP2022-12-31
Tools/Equipment for furniture and fittings
208,921 GBP2023-12-31
238,786 GBP2022-12-31
Motor vehicles
1,921 GBP2023-12-31
2,562 GBP2022-12-31
Other
9,855 GBP2023-12-31
9,973 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
220,587 GBP2023-12-31
84,512 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
417 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
762,316 GBP2023-12-31
615,346 GBP2022-12-31
Trade Creditors/Trade Payables
162,214 GBP2023-12-31
100,508 GBP2022-12-31
Amounts Owed to Related Parties
9,785,392 GBP2023-12-31
10,240,252 GBP2022-12-31
Taxation/Social Security Payable
161,184 GBP2023-12-31
132,888 GBP2022-12-31
Other Creditors
69,466 GBP2023-12-31
8,207 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
359,903 GBP2023-12-31
284,361 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-12-31
1 shares2022-12-31