Turnover/Revenue
3,399,468 GBP2024-01-01 ~ 2024-12-31
3,256,125 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-163,790 GBP2024-01-01 ~ 2024-12-31
-163,565 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
3,235,678 GBP2024-01-01 ~ 2024-12-31
3,092,560 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-3,406,751 GBP2024-01-01 ~ 2024-12-31
-2,775,744 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-171,073 GBP2024-01-01 ~ 2024-12-31
316,816 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
130 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
-170,943 GBP2024-01-01 ~ 2024-12-31
316,816 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-204,014 GBP2024-01-01 ~ 2024-12-31
110,808 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
11,486,356 GBP2024-12-31
11,738,543 GBP2023-12-31
Fixed Assets
11,486,356 GBP2024-12-31
11,738,543 GBP2023-12-31
Debtors
950,827 GBP2024-12-31
762,316 GBP2023-12-31
Cash at bank and in hand
72,112 GBP2024-12-31
193,353 GBP2023-12-31
Current Assets
1,022,939 GBP2024-12-31
955,669 GBP2023-12-31
Creditors
-10,301,364 GBP2024-12-31
-10,295,292 GBP2023-12-31
Net Current Assets/Liabilities
-9,278,425 GBP2024-12-31
-9,339,623 GBP2023-12-31
Total Assets Less Current Liabilities
2,207,931 GBP2024-12-31
2,398,920 GBP2023-12-31
Net Assets/Liabilities
1,835,003 GBP2024-12-31
2,039,017 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2022-12-31
Revaluation reserve
1,272,698 GBP2024-12-31
1,272,698 GBP2023-12-31
1,272,698 GBP2022-12-31
Retained earnings (accumulated losses)
562,304 GBP2024-12-31
766,318 GBP2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-204,014 GBP2024-01-01 ~ 2024-12-31
110,808 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
268,541 GBP2024-01-01 ~ 2024-12-31
275,771 GBP2023-01-01 ~ 2023-12-31
Bank Overdrafts
-4,219 GBP2024-12-31
Total Borrowings
Current, Amounts falling due within one year
-9,785,392 GBP2023-12-31
Audit Fees/Expenses
22,200 GBP2024-01-01 ~ 2024-12-31
21,600 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
2,207,250 GBP2024-01-01 ~ 2024-12-31
1,797,999 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
119,293 GBP2024-01-01 ~ 2024-12-31
89,726 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
23,237 GBP2024-01-01 ~ 2024-12-31
17,332 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,349,780 GBP2024-01-01 ~ 2024-12-31
1,905,057 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
882024-01-01 ~ 2024-12-31
882023-01-01 ~ 2023-12-31
Current Tax for the Period
20,046 GBP2024-01-01 ~ 2024-12-31
130,466 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-42,736 GBP2024-01-01 ~ 2024-12-31
74,517 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
444,000 GBP2024-12-31
444,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
444,000 GBP2024-12-31
444,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
12,479,367 GBP2024-12-31
12,479,367 GBP2023-12-31
Plant and equipment
36,942 GBP2024-12-31
34,376 GBP2023-12-31
Motor vehicles
24,980 GBP2024-12-31
24,980 GBP2023-12-31
Furniture and fittings
736,292 GBP2024-12-31
722,544 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
26,856 GBP2024-12-31
24,521 GBP2023-12-31
Motor vehicles
23,539 GBP2024-12-31
23,059 GBP2023-12-31
Furniture and fittings
565,700 GBP2024-12-31
524,293 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,335 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
480 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
41,407 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
11,295,676 GBP2024-12-31
11,517,847 GBP2023-12-31
Plant and equipment
10,086 GBP2024-12-31
9,855 GBP2023-12-31
Motor vehicles
1,441 GBP2024-12-31
1,921 GBP2023-12-31
Furniture and fittings
170,592 GBP2024-12-31
198,251 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
42,924 GBP2024-12-31
42,884 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
13,320,505 GBP2024-12-31
13,304,151 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
34,363 GBP2024-12-31
32,215 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,834,149 GBP2024-12-31
1,565,608 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
2,148 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
268,541 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Computers
8,561 GBP2024-12-31
10,669 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
341,343 GBP2024-12-31
220,588 GBP2023-12-31
Trade Creditors/Trade Payables
Current
139,076 GBP2024-12-31
162,212 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
4,219 GBP2024-12-31
Other Remaining Borrowings
Current
9,680,590 GBP2024-12-31
9,785,392 GBP2023-12-31
Corporation Tax Payable
Current
20,045 GBP2024-12-31
130,466 GBP2023-12-31
Creditors
Current
10,301,364 GBP2024-12-31
10,295,292 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
372,928 GBP2024-12-31
359,903 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31