Intangible Assets
1,250 GBP2023-07-31
2,750 GBP2022-07-31
Property, Plant & Equipment
439,836 GBP2023-07-31
318,415 GBP2022-07-31
Fixed Assets
441,086 GBP2023-07-31
321,165 GBP2022-07-31
Total Inventories
148,450 GBP2023-07-31
99,400 GBP2022-07-31
Debtors
120,636 GBP2023-07-31
214,160 GBP2022-07-31
Cash at bank and in hand
41,441 GBP2023-07-31
71,672 GBP2022-07-31
Current Assets
310,527 GBP2023-07-31
385,232 GBP2022-07-31
Creditors
-436,130 GBP2023-07-31
-403,247 GBP2022-07-31
Net Current Assets/Liabilities
-125,603 GBP2023-07-31
-18,015 GBP2022-07-31
Total Assets Less Current Liabilities
315,483 GBP2023-07-31
303,150 GBP2022-07-31
Net Assets/Liabilities
4,585 GBP2023-07-31
39,474 GBP2022-07-31
Equity
Called up share capital
100 GBP2023-07-31
100 GBP2022-07-31
Retained earnings (accumulated losses)
4,485 GBP2023-07-31
39,374 GBP2022-07-31
Average Number of Employees
132022-08-01 ~ 2023-07-31
132021-08-01 ~ 2022-07-31
Intangible Assets - Gross Cost
Other
9,775 GBP2023-07-31
9,775 GBP2022-07-31
Intangible Assets
Other
1,250 GBP2023-07-31
2,750 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
640,814 GBP2023-07-31
516,584 GBP2022-07-31
Motor vehicles
198,510 GBP2023-07-31
127,245 GBP2022-07-31
Furniture and fittings
13,900 GBP2023-07-31
11,268 GBP2022-07-31
Computers
6,087 GBP2023-07-31
6,087 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
859,311 GBP2023-07-31
661,184 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
337,274 GBP2023-07-31
291,442 GBP2022-07-31
Motor vehicles
68,184 GBP2023-07-31
38,598 GBP2022-07-31
Furniture and fittings
9,676 GBP2023-07-31
9,249 GBP2022-07-31
Computers
4,341 GBP2023-07-31
3,480 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
419,475 GBP2023-07-31
342,769 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
45,832 GBP2022-08-01 ~ 2023-07-31
Motor vehicles
29,586 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
427 GBP2022-08-01 ~ 2023-07-31
Computers
861 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
76,706 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Plant and equipment
303,540 GBP2023-07-31
225,142 GBP2022-07-31
Motor vehicles
130,326 GBP2023-07-31
88,647 GBP2022-07-31
Furniture and fittings
4,224 GBP2023-07-31
2,019 GBP2022-07-31
Computers
1,746 GBP2023-07-31
2,607 GBP2022-07-31
Finished Goods
148,450 GBP2023-07-31
99,400 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
105,010 GBP2023-07-31
204,419 GBP2022-07-31
Prepayments/Accrued Income
Current
13,190 GBP2023-07-31
7,305 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Current
81,762 GBP2023-07-31
24,875 GBP2022-07-31
Trade Creditors/Trade Payables
Current
255,583 GBP2023-07-31
292,270 GBP2022-07-31
Bank Borrowings/Overdrafts
Current
53,213 GBP2023-07-31
53,924 GBP2022-07-31
Corporation Tax Payable
Current
14,911 GBP2023-07-31
14,911 GBP2022-07-31
Other Taxation & Social Security Payable
Current
11,974 GBP2023-07-31
5,078 GBP2022-07-31
Amount of value-added tax that is payable
Current
10,374 GBP2023-07-31
8,924 GBP2022-07-31
Other Creditors
Current
2,025 GBP2023-07-31
1,538 GBP2022-07-31
Accrued Liabilities/Deferred Income
Current
3,263 GBP2023-07-31
1,361 GBP2022-07-31
Amounts owed to directors
Current
3,025 GBP2023-07-31
366 GBP2022-07-31
Creditors
Current
436,130 GBP2023-07-31
403,247 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Non-current
175,523 GBP2023-07-31
77,584 GBP2022-07-31
Bank Borrowings/Overdrafts
Non-current
108,722 GBP2023-07-31
161,224 GBP2022-07-31
Minimum gross finance lease payments owing
Amounts falling due within one year
81,762 GBP2023-07-31
24,875 GBP2022-07-31
Between one and five year
175,523 GBP2023-07-31
77,584 GBP2022-07-31
Minimum gross finance lease payments owing
257,285 GBP2023-07-31
102,459 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
257,285 GBP2023-07-31
102,459 GBP2022-07-31