25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
32990 - Other Manufacturing N.e.c.
Property, Plant & Equipment
313,951 GBP2023-12-31
142,087 GBP2022-12-31
Total Inventories
109,901 GBP2023-12-31
282,315 GBP2022-12-31
Debtors
3,441,085 GBP2023-12-31
3,363,521 GBP2022-12-31
Cash at bank and in hand
720,822 GBP2023-12-31
1,432,287 GBP2022-12-31
Current Assets
4,271,808 GBP2023-12-31
5,078,123 GBP2022-12-31
Creditors
Current
1,688,536 GBP2023-12-31
3,359,790 GBP2022-12-31
Net Current Assets/Liabilities
2,583,272 GBP2023-12-31
1,718,333 GBP2022-12-31
Total Assets Less Current Liabilities
2,897,223 GBP2023-12-31
1,860,420 GBP2022-12-31
Net Assets/Liabilities
2,716,385 GBP2023-12-31
1,673,647 GBP2022-12-31
Equity
Called up share capital
34 GBP2023-12-31
34 GBP2022-12-31
Retained earnings (accumulated losses)
2,716,351 GBP2023-12-31
1,673,613 GBP2022-12-31
Equity
2,716,385 GBP2023-12-31
1,673,647 GBP2022-12-31
Average Number of Employees
162023-01-01 ~ 2023-12-31
132022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
133,198 GBP2023-12-31
221,135 GBP2022-12-31
Furniture and fittings
7,479 GBP2023-12-31
39,867 GBP2022-12-31
Motor vehicles
295,860 GBP2023-12-31
147,462 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
436,537 GBP2023-12-31
408,464 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-179,663 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-36,008 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-25,922 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-241,593 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
19,275 GBP2023-12-31
171,974 GBP2022-12-31
Furniture and fittings
1,909 GBP2023-12-31
33,506 GBP2022-12-31
Motor vehicles
101,402 GBP2023-12-31
60,897 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
122,586 GBP2023-12-31
266,377 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
15,510 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
2,074 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
55,014 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
72,598 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-168,209 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-33,671 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-14,509 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-216,389 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
113,923 GBP2023-12-31
49,161 GBP2022-12-31
Furniture and fittings
5,570 GBP2023-12-31
6,361 GBP2022-12-31
Motor vehicles
194,458 GBP2023-12-31
86,565 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
49,610 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
157,663 GBP2023-12-31
86,346 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
3,414,406 GBP2023-12-31
2,542,761 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
797,422 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
26,679 GBP2023-12-31
23,338 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
3,441,085 GBP2023-12-31
3,363,521 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
62,500 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
65,257 GBP2023-12-31
28,689 GBP2022-12-31
Trade Creditors/Trade Payables
Current
130,950 GBP2023-12-31
242,619 GBP2022-12-31
Amounts owed to group undertakings
Current
273,182 GBP2023-12-31
260,738 GBP2022-12-31
Other Taxation & Social Security Payable
Current
274,180 GBP2023-12-31
936,627 GBP2022-12-31
Other Creditors
Current
944,967 GBP2023-12-31
1,828,617 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
98,958 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
102,539 GBP2023-12-31
52,524 GBP2022-12-31
Between one and five year, hire purchase agreements
102,539 GBP2023-12-31
52,524 GBP2022-12-31
hire purchase agreements
167,796 GBP2023-12-31
81,213 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
78,299 GBP2023-12-31
35,291 GBP2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
43,008 GBP2023-01-01 ~ 2023-12-31