Intangible Assets
102,000 GBP2024-05-31
120,000 GBP2023-05-31
Property, Plant & Equipment
53,928 GBP2024-05-31
56,568 GBP2023-05-31
Fixed Assets
155,928 GBP2024-05-31
176,568 GBP2023-05-31
Total Inventories
2,000 GBP2024-05-31
2,000 GBP2023-05-31
Debtors
218,683 GBP2024-05-31
90,629 GBP2023-05-31
Cash at bank and in hand
123,291 GBP2024-05-31
79,915 GBP2023-05-31
Current Assets
343,974 GBP2024-05-31
172,544 GBP2023-05-31
Creditors
Current
159,412 GBP2024-05-31
113,235 GBP2023-05-31
Net Current Assets/Liabilities
184,562 GBP2024-05-31
59,309 GBP2023-05-31
Total Assets Less Current Liabilities
340,490 GBP2024-05-31
235,877 GBP2023-05-31
Creditors
Non-current
-10,000 GBP2024-05-31
-20,000 GBP2023-05-31
Net Assets/Liabilities
325,067 GBP2024-05-31
210,432 GBP2023-05-31
Equity
Called up share capital
2 GBP2024-05-31
2 GBP2023-05-31
Retained earnings (accumulated losses)
325,065 GBP2024-05-31
210,430 GBP2023-05-31
Equity
325,067 GBP2024-05-31
210,432 GBP2023-05-31
Average Number of Employees
112023-06-01 ~ 2024-05-31
122022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Net goodwill
480,000 GBP2023-05-31
Computer software
9,070 GBP2023-05-31
Intangible Assets - Gross Cost
489,070 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
378,000 GBP2024-05-31
360,000 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
387,070 GBP2024-05-31
369,070 GBP2023-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
18,000 GBP2023-06-01 ~ 2024-05-31
Intangible Assets - Increase From Amortisation Charge for Year
18,000 GBP2023-06-01 ~ 2024-05-31
Intangible Assets
Net goodwill
102,000 GBP2024-05-31
120,000 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
33,013 GBP2024-05-31
33,013 GBP2023-05-31
Plant and equipment
181,511 GBP2024-05-31
166,431 GBP2023-05-31
Furniture and fittings
20,189 GBP2024-05-31
20,189 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
8,920 GBP2024-05-31
5,619 GBP2023-05-31
Plant and equipment
159,494 GBP2024-05-31
149,924 GBP2023-05-31
Furniture and fittings
15,812 GBP2024-05-31
13,013 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
3,301 GBP2023-06-01 ~ 2024-05-31
Plant and equipment
9,570 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
2,799 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Improvements to leasehold property
24,093 GBP2024-05-31
27,394 GBP2023-05-31
Plant and equipment
22,017 GBP2024-05-31
16,507 GBP2023-05-31
Furniture and fittings
4,377 GBP2024-05-31
7,176 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
31,848 GBP2024-05-31
31,848 GBP2023-05-31
Computers
20,494 GBP2024-05-31
18,253 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
287,055 GBP2024-05-31
269,734 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
30,998 GBP2024-05-31
29,161 GBP2023-05-31
Computers
17,903 GBP2024-05-31
15,449 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
233,127 GBP2024-05-31
213,166 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
1,837 GBP2023-06-01 ~ 2024-05-31
Computers
2,454 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
19,961 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Motor vehicles
850 GBP2024-05-31
2,687 GBP2023-05-31
Computers
2,591 GBP2024-05-31
2,804 GBP2023-05-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
12,493 GBP2024-05-31
9,156 GBP2023-05-31
Other Debtors
Amounts falling due within one year, Current
206,190 GBP2024-05-31
81,473 GBP2023-05-31
Debtors
Amounts falling due within one year, Current
218,683 GBP2024-05-31
90,629 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-05-31
10,000 GBP2023-05-31
Trade Creditors/Trade Payables
Current
64,552 GBP2024-05-31
33,909 GBP2023-05-31
Other Taxation & Social Security Payable
Current
82,420 GBP2024-05-31
61,797 GBP2023-05-31
Other Creditors
Current
2,440 GBP2024-05-31
7,529 GBP2023-05-31
Bank Borrowings/Overdrafts
Non-current
10,000 GBP2024-05-31
20,000 GBP2023-05-31