Intangible Assets
3,750 GBP2023-12-31
5,625 GBP2022-12-31
Property, Plant & Equipment
62,006 GBP2023-12-31
65,850 GBP2022-12-31
Fixed Assets - Investments
75 GBP2023-12-31
75 GBP2022-12-31
Fixed Assets
65,831 GBP2023-12-31
71,550 GBP2022-12-31
Debtors
3,623,772 GBP2023-12-31
3,165,680 GBP2022-12-31
Cash at bank and in hand
1,406,222 GBP2023-12-31
1,101,780 GBP2022-12-31
Current Assets
5,029,994 GBP2023-12-31
4,267,460 GBP2022-12-31
Creditors
Current
2,705,101 GBP2023-12-31
2,141,656 GBP2022-12-31
Net Current Assets/Liabilities
2,324,893 GBP2023-12-31
2,125,804 GBP2022-12-31
Total Assets Less Current Liabilities
2,390,724 GBP2023-12-31
2,197,354 GBP2022-12-31
Net Assets/Liabilities
2,374,285 GBP2023-12-31
2,179,485 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
2,374,185 GBP2023-12-31
2,179,385 GBP2022-12-31
Equity
2,374,285 GBP2023-12-31
2,179,485 GBP2022-12-31
Average Number of Employees
122023-01-01 ~ 2023-12-31
102022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
7,500 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
3,750 GBP2023-12-31
1,875 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
1,875 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
3,750 GBP2023-12-31
5,625 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
117,670 GBP2023-12-31
101,850 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-2,005 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
55,664 GBP2023-12-31
36,000 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
21,420 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1,756 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
62,006 GBP2023-12-31
65,850 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
75 GBP2022-12-31
Investments in Group Undertakings
75 GBP2023-12-31
75 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
2,300,431 GBP2023-12-31
1,399,700 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,091,969 GBP2023-12-31
1,148,320 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
227,935 GBP2023-12-31
617,660 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
3,620,335 GBP2023-12-31
3,165,680 GBP2022-12-31
Other Debtors
Non-current, Amounts falling due after one year
3,437 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,646,846 GBP2023-12-31
1,047,332 GBP2022-12-31
Amounts owed to group undertakings
Current
558,460 GBP2023-12-31
71,350 GBP2022-12-31
Other Taxation & Social Security Payable
Current
82,854 GBP2023-12-31
174,460 GBP2022-12-31
Other Creditors
Current
416,941 GBP2023-12-31
848,514 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
46,440 GBP2023-12-31
46,440 GBP2022-12-31
Between one and five year
116,100 GBP2023-12-31
23,220 GBP2022-12-31
All periods
162,540 GBP2023-12-31
69,660 GBP2022-12-31