Turnover/Revenue
32,755,938 GBP2021-01-01 ~ 2021-12-31
25,636,716 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
-20,428,119 GBP2021-01-01 ~ 2021-12-31
-15,235,776 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
12,327,819 GBP2021-01-01 ~ 2021-12-31
10,400,940 GBP2020-01-01 ~ 2020-12-31
Distribution Costs
-1,079,690 GBP2021-01-01 ~ 2021-12-31
-831,520 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-8,495,781 GBP2021-01-01 ~ 2021-12-31
-7,405,204 GBP2020-01-01 ~ 2020-12-31
Other operating income
2,510 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
2,754,858 GBP2021-01-01 ~ 2021-12-31
2,164,216 GBP2020-01-01 ~ 2020-12-31
Interest Payable/Similar Charges (Finance Costs)
-2,321 GBP2021-01-01 ~ 2021-12-31
-1,820 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
2,752,537 GBP2021-01-01 ~ 2021-12-31
2,162,396 GBP2020-01-01 ~ 2020-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-547,594 GBP2021-01-01 ~ 2021-12-31
-429,067 GBP2020-01-01 ~ 2020-12-31
Intangible Assets
14,100 GBP2021-12-31
34,135 GBP2020-12-31
Property, Plant & Equipment
51,477 GBP2021-12-31
123,210 GBP2020-12-31
Fixed Assets
65,577 GBP2021-12-31
157,345 GBP2020-12-31
Total Inventories
5,347,661 GBP2021-12-31
7,261,195 GBP2020-12-31
Debtors
8,729,800 GBP2021-12-31
7,043,393 GBP2020-12-31
Cash at bank and in hand
601,581 GBP2021-12-31
93,568 GBP2020-12-31
Current Assets
14,679,042 GBP2021-12-31
14,398,156 GBP2020-12-31
Net Current Assets/Liabilities
9,052,932 GBP2021-12-31
6,763,749 GBP2020-12-31
Total Assets Less Current Liabilities
9,118,509 GBP2021-12-31
6,921,094 GBP2020-12-31
Net Assets/Liabilities
9,106,132 GBP2021-12-31
6,901,189 GBP2020-12-31
Equity
Called up share capital
2,000 GBP2021-12-31
2,000 GBP2020-12-31
Retained earnings (accumulated losses)
9,104,132 GBP2021-12-31
6,899,189 GBP2020-12-31
Equity
9,106,132 GBP2021-12-31
6,901,189 GBP2020-12-31
Average Number of Employees
622021-01-01 ~ 2021-12-31
612020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Other than goodwill
183,860 GBP2021-12-31
183,860 GBP2020-12-31
Intangible Assets - Gross Cost
183,860 GBP2021-12-31
183,860 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
169,760 GBP2021-12-31
149,725 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
169,760 GBP2021-12-31
149,725 GBP2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
20,035 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
20,035 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
Other than goodwill
14,100 GBP2021-12-31
34,135 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
209,441 GBP2021-12-31
209,441 GBP2020-12-31
Office equipment
307,570 GBP2021-12-31
299,507 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
517,011 GBP2021-12-31
508,948 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
204,774 GBP2021-12-31
161,589 GBP2020-12-31
Office equipment
260,760 GBP2021-12-31
224,149 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
465,534 GBP2021-12-31
385,738 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
43,185 GBP2021-01-01 ~ 2021-12-31
Office equipment
36,611 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
79,796 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
4,667 GBP2021-12-31
47,852 GBP2020-12-31
Office equipment
46,810 GBP2021-12-31
75,358 GBP2020-12-31
Other types of inventories not specified separately
5,347,661 GBP2021-12-31
7,261,195 GBP2020-12-31
Trade Debtors/Trade Receivables
8,475,895 GBP2021-12-31
6,830,519 GBP2020-12-31
Prepayments/Accrued Income
240,655 GBP2021-12-31
198,125 GBP2020-12-31
Other Debtors
13,250 GBP2021-12-31
14,749 GBP2020-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
3,076,025 GBP2021-12-31
5,168,386 GBP2020-12-31
Taxation/Social Security Payable
Amounts falling due within one year
1,417,795 GBP2021-12-31
1,388,964 GBP2020-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
898,290 GBP2021-12-31
853,057 GBP2020-12-31
Other Creditors
Amounts falling due within one year
234,000 GBP2021-12-31
224,000 GBP2020-12-31