Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
343,624 GBP2023-12-31
452,228 GBP2022-12-31
Total Inventories
3,000 GBP2023-12-31
12,000 GBP2022-12-31
Debtors
301,358 GBP2023-12-31
242,131 GBP2022-12-31
Cash at bank and in hand
137,629 GBP2023-12-31
79,806 GBP2022-12-31
Current Assets
441,987 GBP2023-12-31
333,937 GBP2022-12-31
Creditors
Current
918,750 GBP2023-12-31
427,076 GBP2022-12-31
Net Current Assets/Liabilities
-476,763 GBP2023-12-31
-93,139 GBP2022-12-31
Total Assets Less Current Liabilities
-133,139 GBP2023-12-31
359,089 GBP2022-12-31
Creditors
Non-current
154,675 GBP2023-12-31
345,124 GBP2022-12-31
Net Assets/Liabilities
-287,814 GBP2023-12-31
13,965 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
-287,914 GBP2023-12-31
13,865 GBP2022-12-31
Equity
-287,814 GBP2023-12-31
13,965 GBP2022-12-31
Average Number of Employees
122023-01-01 ~ 2023-12-31
122022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
18,757 GBP2023-12-31
18,757 GBP2022-12-31
Plant and equipment
801,441 GBP2023-12-31
801,441 GBP2022-12-31
Furniture and fittings
38,576 GBP2023-12-31
36,784 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
18,757 GBP2023-12-31
16,425 GBP2022-12-31
Plant and equipment
489,604 GBP2023-12-31
434,574 GBP2022-12-31
Furniture and fittings
26,703 GBP2023-12-31
24,745 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
2,332 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
55,030 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,958 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
311,837 GBP2023-12-31
366,867 GBP2022-12-31
Furniture and fittings
11,873 GBP2023-12-31
12,039 GBP2022-12-31
Improvements to leasehold property
2,332 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
38,268 GBP2023-12-31
95,589 GBP2022-12-31
Computers
25,498 GBP2023-12-31
25,498 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
922,540 GBP2023-12-31
978,069 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-57,321 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-57,321 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
19,882 GBP2023-12-31
26,889 GBP2022-12-31
Computers
23,970 GBP2023-12-31
23,208 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
578,916 GBP2023-12-31
525,841 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
6,129 GBP2023-01-01 ~ 2023-12-31
Computers
762 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
66,211 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-13,136 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-13,136 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
18,386 GBP2023-12-31
68,700 GBP2022-12-31
Computers
1,528 GBP2023-12-31
2,290 GBP2022-12-31
Merchandise
3,000 GBP2023-12-31
12,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
169,072 GBP2023-12-31
122,625 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
613 GBP2023-12-31
613 GBP2022-12-31
Other Debtors
Current
108,994 GBP2023-12-31
110,020 GBP2022-12-31
Prepayments/Accrued Income
Current
7,708 GBP2023-12-31
8,873 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
301,358 GBP2023-12-31
242,131 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
123,146 GBP2023-12-31
124,347 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
12,202 GBP2023-12-31
43,336 GBP2022-12-31
Trade Creditors/Trade Payables
Current
758,876 GBP2023-12-31
181,212 GBP2022-12-31
Other Taxation & Social Security Payable
Current
5,407 GBP2023-12-31
59,504 GBP2022-12-31
Other Creditors
Current
79 GBP2023-12-31
45 GBP2022-12-31
Accrued Liabilities
Current
19,040 GBP2023-12-31
18,632 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
28,515 GBP2023-12-31
90,863 GBP2022-12-31
Between one and five year, hire purchase agreements
28,515 GBP2023-12-31
90,863 GBP2022-12-31
hire purchase agreements
40,717 GBP2023-12-31
134,199 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
95,977 GBP2023-12-31
79,634 GBP2022-12-31
Between one and five year
13,304 GBP2023-12-31
26,607 GBP2022-12-31
All periods
109,281 GBP2023-12-31
106,241 GBP2022-12-31
Total Borrowings
Secured
169,317 GBP2023-12-31
346,075 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31