Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
02020-01-01 ~ 2020-12-31
Turnover/Revenue
21,712,498 GBP2020-01-01 ~ 2020-12-31
14,673,706 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
14,980,610 GBP2020-01-01 ~ 2020-12-31
9,625,824 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
6,731,888 GBP2020-01-01 ~ 2020-12-31
5,047,882 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
5,930,946 GBP2020-01-01 ~ 2020-12-31
4,736,534 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
1,022,631 GBP2020-01-01 ~ 2020-12-31
477,848 GBP2019-01-01 ~ 2019-12-31
Other Interest Receivable/Similar Income (Finance Income)
903 GBP2020-01-01 ~ 2020-12-31
2,876 GBP2019-01-01 ~ 2019-12-31
Interest Payable/Similar Charges (Finance Costs)
855 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
1,022,679 GBP2020-01-01 ~ 2020-12-31
480,724 GBP2019-01-01 ~ 2019-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
219,434 GBP2020-01-01 ~ 2020-12-31
94,562 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
803,245 GBP2020-01-01 ~ 2020-12-31
386,162 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
803,245 GBP2020-01-01 ~ 2020-12-31
386,162 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
79,471 GBP2020-12-31
79,545 GBP2019-12-31
Fixed Assets - Investments
1,816,828 GBP2020-12-31
1,816,828 GBP2019-12-31
Fixed Assets
1,896,299 GBP2020-12-31
1,896,373 GBP2019-12-31
Debtors
4,142,139 GBP2020-12-31
1,549,077 GBP2019-12-31
Cash at bank and in hand
1,120,841 GBP2020-12-31
1,339,432 GBP2019-12-31
Current Assets
5,262,980 GBP2020-12-31
2,888,509 GBP2019-12-31
Creditors
Current
4,217,601 GBP2020-12-31
2,226,482 GBP2019-12-31
Net Current Assets/Liabilities
1,045,379 GBP2020-12-31
662,027 GBP2019-12-31
Total Assets Less Current Liabilities
2,941,678 GBP2020-12-31
2,558,400 GBP2019-12-31
Net Assets/Liabilities
2,927,050 GBP2020-12-31
2,543,805 GBP2019-12-31
Equity
Called up share capital
10 GBP2020-12-31
10 GBP2019-12-31
10 GBP2018-12-31
Retained earnings (accumulated losses)
2,927,040 GBP2020-12-31
2,543,795 GBP2019-12-31
2,507,633 GBP2018-12-31
Equity
2,927,050 GBP2020-12-31
2,543,805 GBP2019-12-31
2,507,643 GBP2018-12-31
Dividends Paid
Retained earnings (accumulated losses)
-420,000 GBP2020-01-01 ~ 2020-12-31
-350,000 GBP2019-01-01 ~ 2019-12-31
Dividends Paid
-420,000 GBP2020-01-01 ~ 2020-12-31
-350,000 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
803,245 GBP2020-01-01 ~ 2020-12-31
386,162 GBP2019-01-01 ~ 2019-12-31
Wages/Salaries
15,910,116 GBP2020-01-01 ~ 2020-12-31
11,280,365 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
1,666,753 GBP2020-01-01 ~ 2020-12-31
844,196 GBP2019-01-01 ~ 2019-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
348,430 GBP2020-01-01 ~ 2020-12-31
244,779 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
17,925,299 GBP2020-01-01 ~ 2020-12-31
12,369,340 GBP2019-01-01 ~ 2019-12-31
Average Number of Employees
7462020-01-01 ~ 2020-12-31
6112019-01-01 ~ 2019-12-31
Director Remuneration
424,462 GBP2020-01-01 ~ 2020-12-31
333,324 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
36,530 GBP2020-01-01 ~ 2020-12-31
59,118 GBP2019-01-01 ~ 2019-12-31
Audit Fees/Expenses
9,633 GBP2020-01-01 ~ 2020-12-31
8,724 GBP2019-01-01 ~ 2019-12-31
Current Tax for the Period
219,401 GBP2020-01-01 ~ 2020-12-31
100,227 GBP2019-01-01 ~ 2019-12-31
Tax Expense/Credit at Applicable Tax Rate
194,309 GBP2020-01-01 ~ 2020-12-31
91,338 GBP2019-01-01 ~ 2019-12-31
Intangible Assets - Gross Cost
Net goodwill
23,647 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
23,647 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
7,075 GBP2020-12-31
7,075 GBP2019-12-31
Plant and equipment
8,355 GBP2020-12-31
8,355 GBP2019-12-31
Furniture and fittings
91,729 GBP2020-12-31
89,613 GBP2019-12-31
Computers
308,123 GBP2020-12-31
273,783 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
415,282 GBP2020-12-31
378,826 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
7,075 GBP2020-12-31
7,075 GBP2019-12-31
Plant and equipment
6,904 GBP2020-12-31
6,541 GBP2019-12-31
Furniture and fittings
60,959 GBP2020-12-31
53,347 GBP2019-12-31
Computers
260,873 GBP2020-12-31
232,318 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
335,811 GBP2020-12-31
299,281 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
363 GBP2020-01-01 ~ 2020-12-31
Furniture and fittings
7,612 GBP2020-01-01 ~ 2020-12-31
Computers
28,555 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
36,530 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Plant and equipment
1,451 GBP2020-12-31
1,814 GBP2019-12-31
Furniture and fittings
30,770 GBP2020-12-31
36,266 GBP2019-12-31
Computers
47,250 GBP2020-12-31
41,465 GBP2019-12-31
Investments in Group Undertakings
Cost valuation
1,816,828 GBP2019-12-31
Investments in Group Undertakings
1,816,828 GBP2020-12-31
1,816,828 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
2,679,479 GBP2020-12-31
1,414,239 GBP2019-12-31
Amounts Owed by Group Undertakings
Current
1,254,539 GBP2020-12-31
Other Debtors
Current
81,642 GBP2020-12-31
30,171 GBP2019-12-31
Prepayments
Current
126,479 GBP2020-12-31
104,667 GBP2019-12-31
Debtors
Current, Amounts falling due within one year
4,142,139 GBP2020-12-31
1,549,077 GBP2019-12-31
Trade Creditors/Trade Payables
Current
291,403 GBP2020-12-31
294,549 GBP2019-12-31
Amounts owed to group undertakings
Current
1,539,902 GBP2020-12-31
1,318,889 GBP2019-12-31
Corporation Tax Payable
Current
153,863 GBP2020-12-31
25,321 GBP2019-12-31
Other Taxation & Social Security Payable
Current
727,420 GBP2020-12-31
207,706 GBP2019-12-31
Other Creditors
Current
53,084 GBP2020-12-31
12,224 GBP2019-12-31
Accrued Liabilities/Deferred Income
Current
1,228,780 GBP2020-12-31
367,137 GBP2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
140,217 GBP2020-12-31
131,959 GBP2019-12-31
Between one and five year
40,239 GBP2020-12-31
63,945 GBP2019-12-31
All periods
180,456 GBP2020-12-31
195,904 GBP2019-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
14,628 GBP2020-12-31
14,595 GBP2019-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2020-12-31
Profit/Loss
Retained earnings (accumulated losses)
803,245 GBP2020-01-01 ~ 2020-12-31