Turnover/Revenue
1,958,886 GBP2023-01-01 ~ 2023-12-31
1,957,258 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-1,212,628 GBP2023-01-01 ~ 2023-12-31
-1,260,416 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
746,258 GBP2023-01-01 ~ 2023-12-31
696,842 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-839,901 GBP2023-01-01 ~ 2023-12-31
-801,064 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-93,643 GBP2023-01-01 ~ 2023-12-31
-95,555 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-107,239 GBP2023-01-01 ~ 2023-12-31
-71,928 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-200,882 GBP2023-01-01 ~ 2023-12-31
-167,483 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
9,398 GBP2023-01-01 ~ 2023-12-31
-65,030 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-191,484 GBP2023-01-01 ~ 2023-12-31
-232,513 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
4,085,534 GBP2023-12-31
4,196,805 GBP2022-12-31
Total Inventories
26,841 GBP2023-12-31
29,343 GBP2022-12-31
Debtors
120,717 GBP2023-12-31
75,036 GBP2022-12-31
Cash at bank and in hand
24,337 GBP2023-12-31
93,082 GBP2022-12-31
Current Assets
171,895 GBP2023-12-31
197,461 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,470,941 GBP2023-12-31
-1,414,819 GBP2022-12-31
Net Current Assets/Liabilities
-1,299,046 GBP2023-12-31
-1,217,358 GBP2022-12-31
Total Assets Less Current Liabilities
2,786,488 GBP2023-12-31
2,979,447 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-2,418,165 GBP2023-12-31
-2,410,242 GBP2022-12-31
Net Assets/Liabilities
191,719 GBP2023-12-31
383,203 GBP2022-12-31
Equity
Called up share capital
750,001 GBP2023-12-31
750,001 GBP2022-12-31
750,001 GBP2021-12-31
Revaluation reserve
288,998 GBP2023-12-31
288,998 GBP2022-12-31
288,998 GBP2021-12-31
Retained earnings (accumulated losses)
-847,280 GBP2023-12-31
-655,796 GBP2022-12-31
-423,283 GBP2021-12-31
Equity
191,719 GBP2023-12-31
383,203 GBP2022-12-31
615,716 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
-191,484 GBP2023-01-01 ~ 2023-12-31
-232,513 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
482023-01-01 ~ 2023-12-31
452022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-9,441 GBP2023-01-01 ~ 2023-12-31
-6,808 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,739,931 GBP2023-12-31
3,730,011 GBP2022-12-31
Plant and equipment
681,356 GBP2023-12-31
662,562 GBP2022-12-31
Furniture and fittings
749,137 GBP2023-12-31
738,839 GBP2022-12-31
Computers
92,495 GBP2023-12-31
91,841 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
5,262,919 GBP2023-12-31
5,223,253 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-6,179 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-13,344 GBP2023-01-01 ~ 2023-12-31
Computers
-689 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-20,212 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
180,882 GBP2023-12-31
170,176 GBP2022-12-31
Plant and equipment
375,127 GBP2023-12-31
338,241 GBP2022-12-31
Furniture and fittings
551,858 GBP2023-12-31
449,185 GBP2022-12-31
Computers
69,518 GBP2023-12-31
68,846 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,177,385 GBP2023-12-31
1,026,448 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
10,706 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
40,324 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
111,699 GBP2023-01-01 ~ 2023-12-31
Computers
1,361 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
164,090 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-3,438 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-9,026 GBP2023-01-01 ~ 2023-12-31
Computers
-689 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-13,153 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
3,559,049 GBP2023-12-31
3,559,835 GBP2022-12-31
Plant and equipment
306,229 GBP2023-12-31
324,321 GBP2022-12-31
Furniture and fittings
197,279 GBP2023-12-31
289,654 GBP2022-12-31
Computers
22,977 GBP2023-12-31
22,995 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
36,970 GBP2023-12-31
23,093 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
0 GBP2023-12-31
875 GBP2022-12-31
Other Debtors
Current
21,417 GBP2023-12-31
25,263 GBP2022-12-31
Prepayments/Accrued Income
Current
62,330 GBP2023-12-31
25,805 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
120,717 GBP2023-12-31
75,036 GBP2022-12-31
Trade Creditors/Trade Payables
Current
60,853 GBP2023-12-31
72,276 GBP2022-12-31
Amounts owed to group undertakings
Current
1,102,950 GBP2023-12-31
1,001,452 GBP2022-12-31
Other Taxation & Social Security Payable
Current
89,558 GBP2023-12-31
89,422 GBP2022-12-31
Other Creditors
Current
138,976 GBP2023-12-31
153,172 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
78,604 GBP2023-12-31
98,497 GBP2022-12-31
Creditors
Current
1,470,941 GBP2023-12-31
1,414,819 GBP2022-12-31
Amounts owed to group undertakings
Non-current
2,418,165 GBP2023-12-31
2,410,242 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,200 GBP2023-12-31
1,600 GBP2022-12-31
Between two and five year
8,800 GBP2023-12-31
6,400 GBP2022-12-31
More than five year
13,200 GBP2023-12-31
11,200 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
24,200 GBP2023-12-31
19,200 GBP2022-12-31