Intangible Assets
53,082 GBP2023-12-31
61,145 GBP2022-12-31
Property, Plant & Equipment
141,039 GBP2023-12-31
146,977 GBP2022-12-31
Fixed Assets
194,121 GBP2023-12-31
208,122 GBP2022-12-31
Total Inventories
21,218 GBP2023-12-31
20,600 GBP2022-12-31
Debtors
Current
16,380 GBP2023-12-31
18,821 GBP2022-12-31
Cash at bank and in hand
14,515 GBP2023-12-31
11,347 GBP2022-12-31
Current Assets
52,113 GBP2023-12-31
50,768 GBP2022-12-31
Net Current Assets/Liabilities
-118,023 GBP2023-12-31
-105,835 GBP2022-12-31
Total Assets Less Current Liabilities
76,098 GBP2023-12-31
102,287 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-41,936 GBP2023-12-31
-66,755 GBP2022-12-31
Net Assets/Liabilities
1,419 GBP2023-12-31
1,460 GBP2022-12-31
Average Number of Employees
102023-01-01 ~ 2023-12-31
92022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
175,516 GBP2023-12-31
175,516 GBP2022-12-31
Intangible Assets - Gross Cost
175,516 GBP2023-12-31
175,516 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
122,434 GBP2023-12-31
114,371 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
122,434 GBP2023-12-31
114,371 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
8,063 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
8,063 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
53,082 GBP2023-12-31
61,145 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
15,464 GBP2023-12-31
15,464 GBP2022-12-31
Tools/Equipment for furniture and fittings
306,683 GBP2023-12-31
286,200 GBP2022-12-31
Motor vehicles
36,218 GBP2023-12-31
36,218 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
358,365 GBP2023-12-31
337,882 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
5,394 GBP2023-12-31
4,775 GBP2022-12-31
Tools/Equipment for furniture and fittings
203,392 GBP2023-12-31
180,665 GBP2022-12-31
Motor vehicles
8,540 GBP2023-12-31
5,465 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
217,326 GBP2023-12-31
190,905 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
619 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
22,727 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
3,075 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
26,421 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
10,070 GBP2023-12-31
10,689 GBP2022-12-31
Tools/Equipment for furniture and fittings
103,291 GBP2023-12-31
105,535 GBP2022-12-31
Motor vehicles
27,678 GBP2023-12-31
30,753 GBP2022-12-31
Trade Debtors/Trade Receivables
13,960 GBP2023-12-31
16,401 GBP2022-12-31
Prepayments
2,420 GBP2023-12-31
2,420 GBP2022-12-31
Debtors
16,380 GBP2023-12-31
18,821 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
23,747 GBP2023-12-31
22,290 GBP2022-12-31
Trade Creditors/Trade Payables
9,438 GBP2023-12-31
5,252 GBP2022-12-31
Amounts Owed to Related Parties
88,602 GBP2023-12-31
109,011 GBP2022-12-31
Taxation/Social Security Payable
6,329 GBP2023-12-31
2,100 GBP2022-12-31
Other Creditors
5,648 GBP2023-12-31
2,583 GBP2022-12-31
Corporation Tax Payable
30,708 GBP2023-12-31
9,973 GBP2022-12-31
Total Borrowings
Non-current, Amounts falling due after one year
41,936 GBP2023-12-31
66,755 GBP2022-12-31
Bank Borrowings
Current
10,048 GBP2023-12-31
9,728 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
4,795 GBP2023-12-31
4,400 GBP2022-12-31
Other Remaining Borrowings
Current
8,904 GBP2023-12-31
8,162 GBP2022-12-31
Total Borrowings
Current
23,747 GBP2023-12-31
22,290 GBP2022-12-31
Bank Borrowings
Non-current
14,729 GBP2023-12-31
25,108 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
15,335 GBP2023-12-31
20,129 GBP2022-12-31
Other Remaining Borrowings
Non-current
11,872 GBP2023-12-31
21,518 GBP2022-12-31
Total Borrowings
Non-current
41,936 GBP2023-12-31
66,755 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
24,600 GBP2023-12-31
24,600 GBP2022-12-31
Between two and five year
98,400 GBP2023-12-31
98,400 GBP2022-12-31
More than five year
276,750 GBP2023-12-31
301,350 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
399,750 GBP2023-12-31
424,350 GBP2022-12-31