Turnover/Revenue
13,925,034 GBP2023-12-01 ~ 2024-11-30
36,184,203 GBP2022-07-01 ~ 2023-11-30
Cost of Sales
-8,470,355 GBP2023-12-01 ~ 2024-11-30
-25,617,362 GBP2022-07-01 ~ 2023-11-30
Gross Profit/Loss
5,454,679 GBP2023-12-01 ~ 2024-11-30
10,566,841 GBP2022-07-01 ~ 2023-11-30
Administrative Expenses
-6,083,352 GBP2023-12-01 ~ 2024-11-30
-10,225,541 GBP2022-07-01 ~ 2023-11-30
Operating Profit/Loss
-620,334 GBP2023-12-01 ~ 2024-11-30
368,388 GBP2022-07-01 ~ 2023-11-30
Other Interest Receivable/Similar Income (Finance Income)
8,964 GBP2023-12-01 ~ 2024-11-30
3,354 GBP2022-07-01 ~ 2023-11-30
Interest Payable/Similar Charges (Finance Costs)
-133,459 GBP2023-12-01 ~ 2024-11-30
-232,709 GBP2022-07-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
-744,829 GBP2023-12-01 ~ 2024-11-30
139,033 GBP2022-07-01 ~ 2023-11-30
Profit/Loss
-744,829 GBP2023-12-01 ~ 2024-11-30
43,607 GBP2022-07-01 ~ 2023-11-30
Property, Plant & Equipment
138,093 GBP2024-11-30
136,102 GBP2023-11-30
Fixed Assets
138,093 GBP2024-11-30
136,102 GBP2023-11-30
Total Inventories
36,640 GBP2024-11-30
Debtors
2,562,944 GBP2024-11-30
1,900,006 GBP2023-11-30
Cash at bank and in hand
863,745 GBP2024-11-30
2,490,670 GBP2023-11-30
Current Assets
3,463,329 GBP2024-11-30
4,390,676 GBP2023-11-30
Creditors
-1,695,222 GBP2024-11-30
-2,056,583 GBP2023-11-30
Net Current Assets/Liabilities
1,768,107 GBP2024-11-30
2,334,093 GBP2023-11-30
Total Assets Less Current Liabilities
1,906,200 GBP2024-11-30
2,470,195 GBP2023-11-30
Net Assets/Liabilities
601,748 GBP2024-11-30
1,346,577 GBP2023-11-30
Equity
Called up share capital
100 GBP2024-11-30
100 GBP2023-11-30
100 GBP2022-06-30
Retained earnings (accumulated losses)
601,648 GBP2024-11-30
1,346,477 GBP2023-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-744,829 GBP2023-12-01 ~ 2024-11-30
43,607 GBP2022-07-01 ~ 2023-11-30
Property, Plant & Equipment - Depreciation Expense
126,242 GBP2023-12-01 ~ 2024-11-30
128,128 GBP2022-07-01 ~ 2023-11-30
Wages/Salaries
2,075,418 GBP2023-12-01 ~ 2024-11-30
2,472,324 GBP2022-07-01 ~ 2023-11-30
Social Security Costs
175,476 GBP2023-12-01 ~ 2024-11-30
237,886 GBP2022-07-01 ~ 2023-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
25,582 GBP2023-12-01 ~ 2024-11-30
32,195 GBP2022-07-01 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
2,276,476 GBP2023-12-01 ~ 2024-11-30
2,742,405 GBP2022-07-01 ~ 2023-11-30
Average number of employees in administration and support functions
572023-12-01 ~ 2024-11-30
402022-07-01 ~ 2023-11-30
Average Number of Employees
762023-12-01 ~ 2024-11-30
582022-07-01 ~ 2023-11-30
Current Tax for the Period
42,385 GBP2022-07-01 ~ 2023-11-30
Tax Expense/Credit at Applicable Tax Rate
44,024 GBP2022-07-01 ~ 2023-11-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
384,722 GBP2024-11-30
274,478 GBP2023-11-30
Computers
124,764 GBP2024-11-30
106,775 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
509,486 GBP2024-11-30
381,253 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
261,021 GBP2024-11-30
184,077 GBP2023-11-30
Computers
110,372 GBP2024-11-30
61,074 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
371,393 GBP2024-11-30
245,151 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
76,944 GBP2023-12-01 ~ 2024-11-30
Computers
49,298 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
126,242 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment
Motor vehicles
123,701 GBP2024-11-30
90,401 GBP2023-11-30
Computers
14,392 GBP2024-11-30
45,701 GBP2023-11-30
Other types of inventories not specified separately
36,640 GBP2024-11-30
Trade Debtors/Trade Receivables
Current
816,032 GBP2024-11-30
551,698 GBP2023-11-30
Prepayments/Accrued Income
Current
401,618 GBP2024-11-30
303,299 GBP2023-11-30
Other Debtors
Current
948,502 GBP2024-11-30
689,308 GBP2023-11-30
Amount of corporation tax that is recoverable
Current
35,846 GBP2024-11-30
35,846 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Current
26,127 GBP2024-11-30
23,925 GBP2023-11-30
Trade Creditors/Trade Payables
Current
1,184,644 GBP2024-11-30
1,148,666 GBP2023-11-30
Bank Borrowings/Overdrafts
Current
41,667 GBP2024-11-30
1,982 GBP2023-11-30
Other Remaining Borrowings
Current
582,115 GBP2023-11-30
Creditors
Current
1,695,222 GBP2024-11-30
2,056,583 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Non-current
84,959 GBP2024-11-30
25,972 GBP2023-11-30
Bank Borrowings/Overdrafts
Non-current
876,289 GBP2024-11-30
Other Remaining Borrowings
Non-current
105,696 GBP2023-11-30
Minimum gross finance lease payments owing
Amounts falling due within one year
26,127 GBP2024-11-30
23,925 GBP2023-11-30
Between one and five year
84,959 GBP2024-11-30
25,972 GBP2023-11-30
Minimum gross finance lease payments owing
111,086 GBP2024-11-30
49,897 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
111,086 GBP2024-11-30
49,897 GBP2023-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
25,100 GBP2024-11-30
25,100 GBP2023-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-11-30
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2023-12-01 ~ 2024-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
69,133 GBP2024-11-30
Between one and five year
508,333 GBP2024-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
577,466 GBP2024-11-30
Dividends paid as a final distribution
20,000 GBP2022-07-01 ~ 2023-11-30