93290 - Other Amusement And Recreation Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-06-01 ~ 2024-05-31
Intangible Assets
28,000 GBP2024-05-31
Property, Plant & Equipment
1,403,200 GBP2024-05-31
1,312,549 GBP2023-05-31
Fixed Assets
1,431,200 GBP2024-05-31
1,312,549 GBP2023-05-31
Total Inventories
1,700 GBP2024-05-31
1,900 GBP2023-05-31
Debtors
222,752 GBP2024-05-31
184,191 GBP2023-05-31
Cash at bank and in hand
57,977 GBP2024-05-31
205,432 GBP2023-05-31
Current Assets
282,429 GBP2024-05-31
391,523 GBP2023-05-31
Creditors
Current
654,298 GBP2024-05-31
752,707 GBP2023-05-31
Net Current Assets/Liabilities
-371,869 GBP2024-05-31
-361,184 GBP2023-05-31
Total Assets Less Current Liabilities
1,059,331 GBP2024-05-31
951,365 GBP2023-05-31
Net Assets/Liabilities
961,812 GBP2024-05-31
863,705 GBP2023-05-31
Equity
Called up share capital
100 GBP2024-05-31
100 GBP2023-05-31
Retained earnings (accumulated losses)
961,712 GBP2024-05-31
863,605 GBP2023-05-31
Equity
961,812 GBP2024-05-31
863,705 GBP2023-05-31
Average Number of Employees
72023-06-01 ~ 2024-05-31
92022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
28,000 GBP2024-05-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
28,000 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
533,713 GBP2024-05-31
533,713 GBP2023-05-31
Improvements to leasehold property
473,559 GBP2024-05-31
311,056 GBP2023-05-31
Plant and equipment
895,787 GBP2024-05-31
878,561 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
513,906 GBP2024-05-31
428,683 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
85,223 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Land and buildings
533,713 GBP2024-05-31
533,713 GBP2023-05-31
Improvements to leasehold property
473,559 GBP2024-05-31
311,056 GBP2023-05-31
Plant and equipment
381,881 GBP2024-05-31
449,878 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
21,824 GBP2024-05-31
21,824 GBP2023-05-31
Motor vehicles
3,458 GBP2024-05-31
3,458 GBP2023-05-31
Computers
36,958 GBP2024-05-31
36,958 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
1,965,299 GBP2024-05-31
1,785,570 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
16,679 GBP2024-05-31
15,007 GBP2023-05-31
Motor vehicles
3,000 GBP2024-05-31
2,888 GBP2023-05-31
Computers
28,514 GBP2024-05-31
26,443 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
562,099 GBP2024-05-31
473,021 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,672 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
112 GBP2023-06-01 ~ 2024-05-31
Computers
2,071 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
89,078 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Furniture and fittings
5,145 GBP2024-05-31
6,817 GBP2023-05-31
Motor vehicles
458 GBP2024-05-31
570 GBP2023-05-31
Computers
8,444 GBP2024-05-31
10,515 GBP2023-05-31
Merchandise
1,700 GBP2024-05-31
1,900 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
120,000 GBP2023-05-31
Other Debtors
Current
37,677 GBP2024-05-31
766 GBP2023-05-31
Amount of value-added tax that is recoverable
Current
3,693 GBP2023-05-31
Prepayments/Accrued Income
Current
51,800 GBP2024-05-31
20,000 GBP2023-05-31
Debtors
Amounts falling due within one year, Current
222,752 GBP2024-05-31
184,191 GBP2023-05-31
Trade Creditors/Trade Payables
Current
39,359 GBP2024-05-31
42,689 GBP2023-05-31
Amounts owed to group undertakings
Current
447,745 GBP2024-05-31
Corporation Tax Payable
Current
70,445 GBP2024-05-31
1,080 GBP2023-05-31
Other Taxation & Social Security Payable
Current
1,187 GBP2024-05-31
1,146 GBP2023-05-31
Accrued Liabilities
Current
5,000 GBP2024-05-31
5,000 GBP2023-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
97,519 GBP2024-05-31
87,660 GBP2023-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
97,519 GBP2024-05-31
87,660 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-05-31
Profit/Loss
Retained earnings (accumulated losses)
128,107 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
Retained earnings (accumulated losses)
-30,000 GBP2023-06-01 ~ 2024-05-31