Average Number of Employees
502020-07-01 ~ 2021-06-30
532019-07-01 ~ 2020-06-30
Intangible Assets
677,838 GBP2021-06-30
944,683 GBP2020-06-30
Property, Plant & Equipment
1,915,988 GBP2021-06-30
2,361,011 GBP2020-06-30
Fixed Assets - Investments
10,642 GBP2021-06-30
10,642 GBP2020-06-30
Fixed Assets
2,604,468 GBP2021-06-30
3,316,336 GBP2020-06-30
Debtors
Current
9,690,278 GBP2021-06-30
8,918,250 GBP2020-06-30
Cash at bank and in hand
7,038,128 GBP2021-06-30
2,974,425 GBP2020-06-30
Current Assets
16,728,406 GBP2021-06-30
11,892,675 GBP2020-06-30
Creditors
Current, Amounts falling due within one year
-8,126,037 GBP2021-06-30
-7,129,663 GBP2020-06-30
Net Current Assets/Liabilities
8,602,369 GBP2021-06-30
4,763,012 GBP2020-06-30
Total Assets Less Current Liabilities
11,206,837 GBP2021-06-30
8,079,348 GBP2020-06-30
Creditors
Non-current, Amounts falling due after one year
-3,000,000 GBP2021-06-30
Equity
Called up share capital
5 GBP2021-06-30
5 GBP2020-06-30
5 GBP2019-07-01
Capital redemption reserve
20 GBP2021-06-30
20 GBP2020-06-30
20 GBP2019-07-01
Retained earnings (accumulated losses)
7,915,683 GBP2021-06-30
7,762,026 GBP2020-06-30
11,429,354 GBP2019-07-01
Equity
7,915,708 GBP2021-06-30
7,762,051 GBP2020-06-30
11,429,379 GBP2019-07-01
Profit/Loss
Retained earnings (accumulated losses)
2,682,058 GBP2020-07-01 ~ 2021-06-30
-2,949,405 GBP2019-07-01 ~ 2020-06-30
Profit/Loss
2,682,058 GBP2020-07-01 ~ 2021-06-30
-2,949,405 GBP2019-07-01 ~ 2020-06-30
Dividends Paid
Retained earnings (accumulated losses)
-1,442,137 GBP2020-07-01 ~ 2021-06-30
-800,004 GBP2019-07-01 ~ 2020-06-30
Dividends Paid
-1,442,137 GBP2020-07-01 ~ 2021-06-30
-800,004 GBP2019-07-01 ~ 2020-06-30
Property, Plant & Equipment - Gross Cost
Office equipment
1,149,970 GBP2021-06-30
1,056,133 GBP2020-06-30
Property, Plant & Equipment - Gross Cost
3,319,672 GBP2021-06-30
3,137,575 GBP2020-06-30
Property, Plant & Equipment - Other Disposals
-17,335 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
573,216 GBP2020-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
776,564 GBP2020-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
178,370 GBP2020-07-01 ~ 2021-06-30
Owned/Freehold
644,188 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-17,068 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
734,518 GBP2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,403,684 GBP2021-06-30
Property, Plant & Equipment
Office equipment
415,452 GBP2021-06-30
482,917 GBP2020-06-30
Trade Debtors/Trade Receivables
Current
3,160,888 GBP2021-06-30
3,438,318 GBP2020-06-30
Amounts Owed by Group Undertakings
Current
337,985 GBP2020-06-30
Other Debtors
Current
367,560 GBP2021-06-30
1,410,425 GBP2020-06-30
Prepayments/Accrued Income
Current
6,161,830 GBP2021-06-30
3,731,522 GBP2020-06-30
Cash and Cash Equivalents
7,038,128 GBP2021-06-30
2,974,425 GBP2020-06-30
Trade Creditors/Trade Payables
Current
1,008,059 GBP2021-06-30
746,656 GBP2020-06-30
Amounts owed to group undertakings
Current
2,868,718 GBP2021-06-30
2,164,580 GBP2020-06-30
Corporation Tax Payable
Current
128,986 GBP2021-06-30
137,873 GBP2020-06-30
Taxation/Social Security Payable
Current
279,602 GBP2021-06-30
834,251 GBP2020-06-30
Other Creditors
Current
1,396,273 GBP2021-06-30
788,205 GBP2020-06-30
Accrued Liabilities/Deferred Income
Current
2,444,399 GBP2021-06-30
2,458,098 GBP2020-06-30
Creditors
Current
8,126,037 GBP2021-06-30
7,129,663 GBP2020-06-30
Other Remaining Borrowings
Non-current
3,000,000 GBP2021-06-30
Creditors
Non-current
3,000,000 GBP2021-06-30
Total Borrowings
3,000,000 GBP2021-06-30
Net Deferred Tax Liability/Asset
-291,129 GBP2021-06-30
-317,297 GBP2020-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
26,168 GBP2020-07-01 ~ 2021-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-387,121 GBP2021-06-30
-389,163 GBP2020-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2021-06-30
10,000 shares2020-06-30
Par Value of Share
Class 1 ordinary share
0.00042020-07-01 ~ 2021-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
816 shares2021-06-30
Par Value of Share
Class 2 ordinary share
0.00042020-07-01 ~ 2021-06-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1,316 shares2021-06-30
1,316 shares2020-06-30
Par Value of Share
Class 3 ordinary share
0.00042020-07-01 ~ 2021-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,240,848 GBP2021-06-30
992,678 GBP2020-06-30
Between one and five year
2,481,696 GBP2021-06-30
3,226,205 GBP2020-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,722,544 GBP2021-06-30
4,218,883 GBP2020-06-30