Property, Plant & Equipment
410,358 GBP2023-12-31
386,383 GBP2022-12-31
Fixed Assets
410,358 GBP2023-12-31
386,383 GBP2022-12-31
Total Inventories
1,900 GBP2023-12-31
1,725 GBP2022-12-31
Debtors
4,578 GBP2023-12-31
1,766 GBP2022-12-31
Cash at bank and in hand
246,583 GBP2023-12-31
125,468 GBP2022-12-31
Current Assets
253,061 GBP2023-12-31
128,959 GBP2022-12-31
Creditors
-430,474 GBP2023-12-31
-169,050 GBP2022-12-31
Net Current Assets/Liabilities
-177,413 GBP2023-12-31
-40,091 GBP2022-12-31
Total Assets Less Current Liabilities
232,945 GBP2023-12-31
346,292 GBP2022-12-31
Net Assets/Liabilities
37,487 GBP2023-12-31
12,840 GBP2022-12-31
Equity
Called up share capital
202 GBP2023-12-31
202 GBP2022-12-31
Retained earnings (accumulated losses)
37,285 GBP2023-12-31
12,638 GBP2022-12-31
Average Number of Employees
152023-01-01 ~ 2023-12-31
142022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
762,000 GBP2023-12-31
762,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
762,000 GBP2023-12-31
762,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
42,103 GBP2023-12-31
42,103 GBP2022-12-31
Plant and equipment
413,476 GBP2023-12-31
413,476 GBP2022-12-31
Furniture and fittings
237,481 GBP2023-12-31
237,481 GBP2022-12-31
Computers
151,080 GBP2023-12-31
16,132 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
844,140 GBP2023-12-31
709,192 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
32,041 GBP2023-12-31
31,284 GBP2022-12-31
Plant and equipment
227,246 GBP2023-12-31
165,169 GBP2022-12-31
Furniture and fittings
146,410 GBP2023-12-31
116,072 GBP2022-12-31
Computers
28,085 GBP2023-12-31
10,284 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
433,782 GBP2023-12-31
322,809 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
757 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
62,077 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
30,338 GBP2023-01-01 ~ 2023-12-31
Computers
17,801 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
110,973 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
10,062 GBP2023-12-31
10,819 GBP2022-12-31
Plant and equipment
186,230 GBP2023-12-31
248,307 GBP2022-12-31
Furniture and fittings
91,071 GBP2023-12-31
121,409 GBP2022-12-31
Computers
122,995 GBP2023-12-31
5,848 GBP2022-12-31
Other types of inventories not specified separately
1,900 GBP2023-12-31
1,725 GBP2022-12-31
Prepayments/Accrued Income
Current
4,578 GBP2023-12-31
1,766 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
8,904 GBP2023-12-31
8,904 GBP2022-12-31
Trade Creditors/Trade Payables
Current
66,548 GBP2023-12-31
14,282 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
35,270 GBP2023-12-31
34,700 GBP2022-12-31
Corporation Tax Payable
Current
95,486 GBP2023-12-31
14,486 GBP2022-12-31
Other Creditors
Current
224,266 GBP2023-12-31
96,678 GBP2022-12-31
Creditors
Current
430,474 GBP2023-12-31
169,050 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
12,614 GBP2023-12-31
21,518 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
99,059 GBP2023-12-31
134,900 GBP2022-12-31
Amounts owed to group undertakings
Non-current
7,729 GBP2023-12-31
106,430 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
8,904 GBP2023-12-31
8,904 GBP2022-12-31
Between one and five year
12,614 GBP2023-12-31
21,518 GBP2022-12-31
Minimum gross finance lease payments owing
21,518 GBP2023-12-31
30,422 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
21,518 GBP2023-12-31
30,422 GBP2022-12-31