52102 - Operation Of Warehousing And Storage Facilities For Air Transport Activities
Par Value of Share
Class 1 ordinary share
12022-08-01 ~ 2023-09-30
Turnover/Revenue
26,497,993 GBP2022-08-01 ~ 2023-09-30
18,671,425 GBP2021-08-01 ~ 2022-07-31
Cost of Sales
23,211,064 GBP2022-08-01 ~ 2023-09-30
16,344,593 GBP2021-08-01 ~ 2022-07-31
Gross Profit/Loss
3,286,929 GBP2022-08-01 ~ 2023-09-30
2,326,832 GBP2021-08-01 ~ 2022-07-31
Administrative Expenses
1,554,505 GBP2022-08-01 ~ 2023-09-30
1,030,693 GBP2021-08-01 ~ 2022-07-31
Operating Profit/Loss
1,735,110 GBP2022-08-01 ~ 2023-09-30
1,301,662 GBP2021-08-01 ~ 2022-07-31
Other Interest Receivable/Similar Income (Finance Income)
106,397 GBP2022-08-01 ~ 2023-09-30
2,965 GBP2021-08-01 ~ 2022-07-31
Interest Payable/Similar Charges (Finance Costs)
1,619 GBP2022-08-01 ~ 2023-09-30
588 GBP2021-08-01 ~ 2022-07-31
Profit/Loss on Ordinary Activities Before Tax
1,795,444 GBP2022-08-01 ~ 2023-09-30
1,304,039 GBP2021-08-01 ~ 2022-07-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
361,624 GBP2022-08-01 ~ 2023-09-30
322,100 GBP2021-08-01 ~ 2022-07-31
Profit/Loss
1,433,820 GBP2022-08-01 ~ 2023-09-30
981,939 GBP2021-08-01 ~ 2022-07-31
Comprehensive Income/Expense
1,433,820 GBP2022-08-01 ~ 2023-09-30
981,939 GBP2021-08-01 ~ 2022-07-31
Intangible Assets
63,341 GBP2023-09-30
74,615 GBP2022-07-31
Property, Plant & Equipment
73,237 GBP2023-09-30
122,105 GBP2022-07-31
Fixed Assets - Investments
55,556 GBP2023-09-30
100,000 GBP2022-07-31
Fixed Assets
192,134 GBP2023-09-30
296,720 GBP2022-07-31
Total Inventories
146,422 GBP2023-09-30
201,676 GBP2022-07-31
Debtors
1,957,390 GBP2023-09-30
1,359,821 GBP2022-07-31
Cash at bank and in hand
4,619,393 GBP2023-09-30
3,673,375 GBP2022-07-31
Current Assets
6,723,205 GBP2023-09-30
5,234,872 GBP2022-07-31
Creditors
Current
2,533,384 GBP2023-09-30
1,927,176 GBP2022-07-31
Net Current Assets/Liabilities
4,189,821 GBP2023-09-30
3,307,696 GBP2022-07-31
Total Assets Less Current Liabilities
4,381,955 GBP2023-09-30
3,604,416 GBP2022-07-31
Net Assets/Liabilities
4,353,715 GBP2023-09-30
3,569,895 GBP2022-07-31
Equity
Called up share capital
5,000 GBP2023-09-30
5,000 GBP2022-07-31
5,000 GBP2021-07-31
Retained earnings (accumulated losses)
4,348,715 GBP2023-09-30
3,564,895 GBP2022-07-31
2,582,956 GBP2021-07-31
Equity
4,353,715 GBP2023-09-30
3,569,895 GBP2022-07-31
2,587,956 GBP2021-07-31
Dividends Paid
Retained earnings (accumulated losses)
-650,000 GBP2022-08-01 ~ 2023-09-30
Dividends Paid
-650,000 GBP2022-08-01 ~ 2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,433,820 GBP2022-08-01 ~ 2023-09-30
Wages/Salaries
914,896 GBP2022-08-01 ~ 2023-09-30
529,939 GBP2021-08-01 ~ 2022-07-31
Social Security Costs
80,743 GBP2022-08-01 ~ 2023-09-30
44,043 GBP2021-08-01 ~ 2022-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
16,330 GBP2022-08-01 ~ 2023-09-30
10,632 GBP2021-08-01 ~ 2022-07-31
Staff Costs/Employee Benefits Expense
1,011,969 GBP2022-08-01 ~ 2023-09-30
584,614 GBP2021-08-01 ~ 2022-07-31
Average Number of Employees
262022-08-01 ~ 2023-09-30
212021-08-01 ~ 2022-07-31
Director Remuneration
14,000 GBP2022-08-01 ~ 2023-09-30
9,859 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
53,966 GBP2022-08-01 ~ 2023-09-30
72,956 GBP2021-08-01 ~ 2022-07-31
Audit Fees/Expenses
17,500 GBP2022-08-01 ~ 2023-09-30
Current Tax for the Period
409,734 GBP2022-08-01 ~ 2023-09-30
287,579 GBP2021-08-01 ~ 2022-07-31
Tax Expense/Credit at Applicable Tax Rate
448,861 GBP2022-08-01 ~ 2023-09-30
247,767 GBP2021-08-01 ~ 2022-07-31
Intangible Assets - Gross Cost
Computer software
96,638 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
9,011 GBP2023-09-30
8,041 GBP2022-07-31
Plant and equipment
243,257 GBP2023-09-30
242,848 GBP2022-07-31
Furniture and fittings
42,349 GBP2023-09-30
39,343 GBP2022-07-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-733 GBP2022-08-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
4,101 GBP2023-09-30
2,174 GBP2022-07-31
Plant and equipment
234,194 GBP2023-09-30
212,369 GBP2022-07-31
Furniture and fittings
23,988 GBP2023-09-30
14,294 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,927 GBP2022-08-01 ~ 2023-09-30
Plant and equipment
21,825 GBP2022-08-01 ~ 2023-09-30
Furniture and fittings
9,742 GBP2022-08-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-48 GBP2022-08-01 ~ 2023-09-30
Property, Plant & Equipment
Improvements to leasehold property
4,910 GBP2023-09-30
5,867 GBP2022-07-31
Plant and equipment
9,063 GBP2023-09-30
30,479 GBP2022-07-31
Furniture and fittings
18,361 GBP2023-09-30
25,049 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
78,171 GBP2023-09-30
78,171 GBP2022-07-31
Computers
12,030 GBP2023-09-30
11,365 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
384,818 GBP2023-09-30
379,768 GBP2022-07-31
Property, Plant & Equipment - Disposals
-733 GBP2022-08-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
40,163 GBP2023-09-30
21,923 GBP2022-07-31
Computers
9,135 GBP2023-09-30
6,903 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
311,581 GBP2023-09-30
257,663 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
18,240 GBP2022-08-01 ~ 2023-09-30
Computers
2,232 GBP2022-08-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
53,966 GBP2022-08-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-48 GBP2022-08-01 ~ 2023-09-30
Property, Plant & Equipment
Motor vehicles
38,008 GBP2023-09-30
56,248 GBP2022-07-31
Computers
2,895 GBP2023-09-30
4,462 GBP2022-07-31
Merchandise
146,422 GBP2023-09-30
201,676 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
1,213,832 GBP2023-09-30
438,348 GBP2022-07-31
Amounts Owed by Group Undertakings
Current
23,331 GBP2022-07-31
Other Debtors
Current
307,950 GBP2023-09-30
389,558 GBP2022-07-31
Amount of value-added tax that is recoverable
Current
29,393 GBP2023-09-30
55,078 GBP2022-07-31
Prepayments
Current
215,059 GBP2023-09-30
272,289 GBP2022-07-31
Debtors
Current, Amounts falling due within one year
1,957,390 GBP2023-09-30
1,359,821 GBP2022-07-31
Trade Creditors/Trade Payables
Current
67,864 GBP2023-09-30
662,489 GBP2022-07-31
Amounts owed to group undertakings
Current
993,630 GBP2023-09-30
Corporation Tax Payable
Current
164,255 GBP2023-09-30
287,579 GBP2022-07-31
Other Taxation & Social Security Payable
Current
16,513 GBP2023-09-30
14,773 GBP2022-07-31
Other Creditors
Current
225,074 GBP2023-09-30
261,965 GBP2022-07-31
Accrued Liabilities/Deferred Income
Current
1,066,048 GBP2023-09-30
700,370 GBP2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
265,348 GBP2023-09-30
366,757 GBP2022-07-31
Between one and five year
204,115 GBP2023-09-30
278,644 GBP2022-07-31
More than five year
221,125 GBP2023-09-30
459,259 GBP2022-07-31
All periods
690,588 GBP2023-09-30
1,104,660 GBP2022-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
28,240 GBP2023-09-30
34,521 GBP2022-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
1,433,820 GBP2022-08-01 ~ 2023-09-30