Average Number of Employees
452022-07-01 ~ 2023-06-30
332021-07-01 ~ 2022-06-30
Property, Plant & Equipment
154,439 GBP2023-06-30
158,107 GBP2022-06-30
Total Inventories
13,367 GBP2023-06-30
15,302 GBP2022-06-30
Debtors
56,792 GBP2023-06-30
69,208 GBP2022-06-30
Cash at bank and in hand
30,208 GBP2023-06-30
85,770 GBP2022-06-30
Current Assets
100,367 GBP2023-06-30
170,280 GBP2022-06-30
Creditors
Amounts falling due within one year
1,151,887 GBP2023-06-30
1,069,791 GBP2022-06-30
Net Current Assets/Liabilities
1,051,520 GBP2023-06-30
899,511 GBP2022-06-30
Total Assets Less Current Liabilities
-897,081 GBP2023-06-30
-741,404 GBP2022-06-30
Creditors
Amounts falling due after one year
20,000 GBP2023-06-30
30,000 GBP2022-06-30
Net Assets/Liabilities
-919,412 GBP2023-06-30
-772,850 GBP2022-06-30
Equity
Called up share capital
1,000 GBP2023-06-30
1,000 GBP2022-06-30
Retained earnings (accumulated losses)
-920,412 GBP2023-06-30
-773,850 GBP2022-06-30
Equity
-919,412 GBP2023-06-30
-772,850 GBP2022-06-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.332022-07-01 ~ 2023-06-30
Furniture and fittings
0.332022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
208,551 GBP2023-06-30
208,551 GBP2022-06-30
Plant and equipment
109,673 GBP2023-06-30
98,750 GBP2022-06-30
Furniture and fittings
97,878 GBP2023-06-30
106,888 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
416,102 GBP2023-06-30
414,189 GBP2022-06-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-9,327 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Disposals
-9,327 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
100,178 GBP2023-06-30
95,447 GBP2022-06-30
Furniture and fittings
95,102 GBP2023-06-30
102,594 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
261,663 GBP2023-06-30
256,082 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
4,731 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
1,825 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
14,898 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-9,317 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-9,317 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Land and buildings, Long leasehold
142,168 GBP2023-06-30
150,510 GBP2022-06-30
Plant and equipment
9,495 GBP2023-06-30
3,303 GBP2022-06-30
Furniture and fittings
2,776 GBP2023-06-30
4,294 GBP2022-06-30
Trade Debtors/Trade Receivables
193 GBP2023-06-30
4,553 GBP2022-06-30
Other Debtors
56,599 GBP2023-06-30
64,655 GBP2022-06-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
10,000 GBP2023-06-30
10,000 GBP2022-06-30
Trade Creditors/Trade Payables
Amounts falling due within one year
112,546 GBP2023-06-30
113,427 GBP2022-06-30
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
929,823 GBP2023-06-30
856,184 GBP2022-06-30
Corporation Tax Payable
Amounts falling due within one year
3,792 GBP2023-06-30
8,298 GBP2022-06-30
Other Taxation & Social Security Payable
Amounts falling due within one year
46,791 GBP2023-06-30
33,328 GBP2022-06-30
Other Creditors
Amounts falling due within one year
48,935 GBP2023-06-30
48,554 GBP2022-06-30
Bank Borrowings/Overdrafts
Amounts falling due after one year
20,000 GBP2023-06-30
30,000 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
25,000 GBP2023-06-30
25,000 GBP2022-06-30
Between one and five year
33,333 GBP2023-06-30
51,000 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
58,333 GBP2023-06-30
76,000 GBP2022-06-30
Advances or credits given to directors
25,417 GBP2023-06-30
27,141 GBP2022-06-30
14,608 GBP2021-06-30
Advances or credits made to directors during the period
277 GBP2022-07-01 ~ 2023-06-30
18,708 GBP2021-07-01 ~ 2022-06-30
Advances or credits repaid by directors
-2,001 GBP2022-07-01 ~ 2023-06-30
-6,174 GBP2021-07-01 ~ 2022-06-30