43999 - Other Specialised Construction Activities N.e.c.
Turnover/Revenue
15,220,787 GBP2023-01-01 ~ 2023-12-31
14,140,436 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
9,827,114 GBP2023-01-01 ~ 2023-12-31
8,646,507 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
5,393,673 GBP2023-01-01 ~ 2023-12-31
5,493,929 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
1,137,609 GBP2023-01-01 ~ 2023-12-31
989,514 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
1,221,716 GBP2023-01-01 ~ 2023-12-31
1,071,558 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
3,034,348 GBP2023-01-01 ~ 2023-12-31
3,432,857 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
64,284 GBP2023-01-01 ~ 2023-12-31
1,390 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
3,119,865 GBP2023-01-01 ~ 2023-12-31
3,244,076 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
756,777 GBP2023-01-01 ~ 2023-12-31
581,402 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
2,363,088 GBP2023-01-01 ~ 2023-12-31
2,662,674 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
2,363,088 GBP2023-01-01 ~ 2023-12-31
2,662,674 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
226,654 GBP2023-12-31
261,417 GBP2022-12-31
Fixed Assets - Investments
709,363 GBP2023-12-31
433,222 GBP2022-12-31
Fixed Assets
936,017 GBP2023-12-31
694,639 GBP2022-12-31
Total Inventories
547,797 GBP2023-12-31
1,121,577 GBP2022-12-31
Debtors
3,647,163 GBP2023-12-31
3,828,953 GBP2022-12-31
Cash at bank and in hand
3,813,426 GBP2023-12-31
1,237,387 GBP2022-12-31
Current Assets
8,008,386 GBP2023-12-31
6,187,917 GBP2022-12-31
Creditors
Current
1,859,074 GBP2023-12-31
2,025,003 GBP2022-12-31
Net Current Assets/Liabilities
6,149,312 GBP2023-12-31
4,162,914 GBP2022-12-31
Total Assets Less Current Liabilities
7,085,329 GBP2023-12-31
4,857,553 GBP2022-12-31
Net Assets/Liabilities
7,032,573 GBP2023-12-31
4,809,485 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
6,995,155 GBP2023-12-31
4,789,835 GBP2022-12-31
2,843,034 GBP2021-12-31
Equity
7,032,573 GBP2023-12-31
4,809,485 GBP2022-12-31
3,058,811 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-140,000 GBP2023-01-01 ~ 2023-12-31
-912,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-140,000 GBP2023-01-01 ~ 2023-12-31
-912,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,345,320 GBP2023-01-01 ~ 2023-12-31
2,858,801 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
1,164,278 GBP2023-01-01 ~ 2023-12-31
984,767 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
105,443 GBP2023-01-01 ~ 2023-12-31
43,417 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,269,721 GBP2023-01-01 ~ 2023-12-31
1,028,184 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
232023-01-01 ~ 2023-12-31
192022-01-01 ~ 2022-12-31
Director Remuneration
304,221 GBP2023-01-01 ~ 2023-12-31
256,861 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
39,988 GBP2023-01-01 ~ 2023-12-31
46,142 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
14,000 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
752,089 GBP2023-01-01 ~ 2023-12-31
583,630 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
779,966 GBP2023-01-01 ~ 2023-12-31
616,374 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
47,074 GBP2023-12-31
69,472 GBP2022-12-31
Furniture and fittings
59,824 GBP2023-12-31
52,989 GBP2022-12-31
Motor vehicles
287,127 GBP2023-12-31
287,306 GBP2022-12-31
Computers
36,246 GBP2023-12-31
52,061 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
430,271 GBP2023-12-31
461,828 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-32,049 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-6,313 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-179 GBP2023-01-01 ~ 2023-12-31
Computers
-22,525 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-61,066 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
15,492 GBP2023-12-31
27,623 GBP2022-12-31
Furniture and fittings
34,872 GBP2023-12-31
35,113 GBP2022-12-31
Motor vehicles
138,727 GBP2023-12-31
112,660 GBP2022-12-31
Computers
14,526 GBP2023-12-31
25,015 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
203,617 GBP2023-12-31
200,411 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
5,571 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
4,397 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
26,188 GBP2023-01-01 ~ 2023-12-31
Computers
3,832 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
39,988 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-17,702 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-4,638 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-121 GBP2023-01-01 ~ 2023-12-31
Computers
-14,321 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-36,782 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
31,582 GBP2023-12-31
41,849 GBP2022-12-31
Furniture and fittings
24,952 GBP2023-12-31
17,876 GBP2022-12-31
Motor vehicles
148,400 GBP2023-12-31
174,646 GBP2022-12-31
Computers
21,720 GBP2023-12-31
27,046 GBP2022-12-31
Value of work in progress
547,797 GBP2023-12-31
1,121,577 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,678,219 GBP2023-12-31
1,882,914 GBP2022-12-31
Other Debtors
Current
247,053 GBP2023-12-31
225,736 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
47,971 GBP2023-12-31
101,688 GBP2022-12-31
Prepayments
Current
104,211 GBP2023-12-31
74,525 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
3,647,163 GBP2023-12-31
3,828,953 GBP2022-12-31
Trade Creditors/Trade Payables
Current
806,157 GBP2023-12-31
778,683 GBP2022-12-31
Corporation Tax Payable
Current
736,788 GBP2023-12-31
668,469 GBP2022-12-31
Other Taxation & Social Security Payable
Current
65,395 GBP2023-12-31
65,173 GBP2022-12-31
Other Creditors
Current
3,331 GBP2023-12-31
4,004 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
176,603 GBP2023-12-31
42,869 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
52,756 GBP2023-12-31
48,068 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,363,088 GBP2023-01-01 ~ 2023-12-31