Average Number of Employees
782023-01-01 ~ 2023-12-31
772022-01-01 ~ 2022-12-31
Turnover/Revenue
13,654,223 GBP2023-01-01 ~ 2023-12-31
13,471,338 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
13,654,223 GBP2023-01-01 ~ 2023-12-31
13,471,338 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-11,612,606 GBP2023-01-01 ~ 2023-12-31
-11,137,172 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
2,041,617 GBP2023-01-01 ~ 2023-12-31
2,334,166 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
861 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,041,617 GBP2023-01-01 ~ 2023-12-31
2,335,027 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,581,281 GBP2023-01-01 ~ 2023-12-31
1,895,970 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
33,998 GBP2023-12-31
71,878 GBP2022-12-31
Fixed Assets
33,998 GBP2023-12-31
71,878 GBP2022-12-31
Debtors
3,944,343 GBP2023-12-31
7,429,873 GBP2022-12-31
Cash at bank and in hand
974,425 GBP2023-12-31
396,066 GBP2022-12-31
Current Assets
4,918,768 GBP2023-12-31
7,825,939 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,132,202 GBP2023-12-31
-5,962,097 GBP2022-12-31
Net Current Assets/Liabilities
1,786,566 GBP2023-12-31
1,863,842 GBP2022-12-31
Total Assets Less Current Liabilities
1,820,564 GBP2023-12-31
1,935,720 GBP2022-12-31
Net Assets/Liabilities
1,817,001 GBP2023-12-31
1,935,720 GBP2022-12-31
Equity
Called up share capital
70,000 GBP2023-12-31
70,000 GBP2022-12-31
70,000 GBP2022-01-01
Retained earnings (accumulated losses)
1,747,001 GBP2023-12-31
1,865,720 GBP2022-12-31
889,750 GBP2022-01-01
Equity
1,817,001 GBP2023-12-31
1,935,720 GBP2022-12-31
959,750 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,581,281 GBP2023-01-01 ~ 2023-12-31
1,895,970 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,700,000 GBP2023-01-01 ~ 2023-12-31
-920,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-1,700,000 GBP2023-01-01 ~ 2023-12-31
-920,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
41,087 GBP2023-01-01 ~ 2023-12-31
47,568 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
974,425 GBP2023-12-31
396,066 GBP2022-12-31
221,856 GBP2022-01-01
Audit Fees/Expenses
18,250 GBP2023-01-01 ~ 2023-12-31
23,500 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
7,661,011 GBP2023-01-01 ~ 2023-12-31
6,315,045 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
849,147 GBP2023-01-01 ~ 2023-12-31
734,600 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
9,194,336 GBP2023-01-01 ~ 2023-12-31
7,550,240 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-7,119 GBP2023-01-01 ~ 2023-12-31
759 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
480,188 GBP2023-01-01 ~ 2023-12-31
443,655 GBP2022-01-01 ~ 2022-12-31
Dividends Paid on Shares
1,700,000 GBP2023-01-01 ~ 2023-12-31
920,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
179,776 GBP2023-12-31
179,776 GBP2022-12-31
Office equipment
268,298 GBP2023-12-31
265,091 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
448,074 GBP2023-12-31
444,867 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
179,776 GBP2022-12-31
Office equipment
193,213 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
372,989 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
41,087 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
41,087 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
179,776 GBP2023-12-31
Office equipment
234,300 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
414,076 GBP2023-12-31
Property, Plant & Equipment
Office equipment
33,998 GBP2023-12-31
71,878 GBP2022-12-31
Other Debtors
Non-current
153,868 GBP2023-12-31
153,868 GBP2022-12-31
Debtors
Non-current
153,868 GBP2023-12-31
153,868 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
575,170 GBP2023-12-31
973,548 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,212,324 GBP2023-12-31
4,981,919 GBP2022-12-31
Other Debtors
Current
93,341 GBP2023-12-31
64,395 GBP2022-12-31
Prepayments/Accrued Income
Current
1,909,640 GBP2023-12-31
1,255,665 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
478 GBP2022-12-31
Debtors
Current
3,944,343 GBP2023-12-31
7,429,873 GBP2022-12-31
Trade Creditors/Trade Payables
Current
299,540 GBP2023-12-31
389,015 GBP2022-12-31
Amounts owed to group undertakings
Current
860,264 GBP2023-12-31
3,535,166 GBP2022-12-31
Corporation Tax Payable
Current
252,808 GBP2022-12-31
Taxation/Social Security Payable
Current
319,506 GBP2023-12-31
262,095 GBP2022-12-31
Other Creditors
Current
148,094 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,504,798 GBP2023-12-31
1,523,013 GBP2022-12-31
Creditors
Current
3,132,202 GBP2023-12-31
5,962,097 GBP2022-12-31
Net Deferred Tax Liability/Asset
-3,563 GBP2023-12-31
478 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-4,041 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-8,500 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
700 shares2023-12-31
700 shares2022-12-31
Par Value of Share
Class 1 ordinary share
100.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
268,029 GBP2023-12-31
293,465 GBP2022-12-31
Between one and five year
603,065 GBP2023-12-31
954,601 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
871,094 GBP2023-12-31
1,248,066 GBP2022-12-31