Par Value of Share
Class 1 ordinary share
12021-07-01 ~ 2022-06-30
Class 2 ordinary share
12021-07-01 ~ 2022-06-30
Class 3 ordinary share
12021-07-01 ~ 2022-06-30
Intangible Assets
69 GBP2022-06-30
344 GBP2021-06-30
Property, Plant & Equipment
211,749 GBP2022-06-30
94,565 GBP2021-06-30
Fixed Assets
211,818 GBP2022-06-30
94,909 GBP2021-06-30
Total Inventories
64,092 GBP2022-06-30
86,951 GBP2021-06-30
Debtors
102,358 GBP2022-06-30
130,154 GBP2021-06-30
Cash at bank and in hand
231,434 GBP2022-06-30
155,131 GBP2021-06-30
Current Assets
397,884 GBP2022-06-30
372,236 GBP2021-06-30
Creditors
Current
394,332 GBP2022-06-30
309,440 GBP2021-06-30
Net Current Assets/Liabilities
3,552 GBP2022-06-30
62,796 GBP2021-06-30
Total Assets Less Current Liabilities
215,370 GBP2022-06-30
157,705 GBP2021-06-30
Net Assets/Liabilities
143,374 GBP2022-06-30
105,511 GBP2021-06-30
Equity
Called up share capital
100 GBP2022-06-30
100 GBP2021-06-30
Retained earnings (accumulated losses)
143,274 GBP2022-06-30
105,411 GBP2021-06-30
Equity
143,374 GBP2022-06-30
105,511 GBP2021-06-30
Average Number of Employees
122021-07-01 ~ 2022-06-30
72020-07-01 ~ 2021-06-30
Intangible Assets - Gross Cost
Computer software
1,100 GBP2021-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
69,244 GBP2022-06-30
42,062 GBP2021-06-30
Furniture and fittings
6,386 GBP2022-06-30
979 GBP2021-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-21,950 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
44,981 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
18,181 GBP2022-06-30
8,857 GBP2021-06-30
Furniture and fittings
1,190 GBP2022-06-30
422 GBP2021-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
11,512 GBP2021-07-01 ~ 2022-06-30
Furniture and fittings
768 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-2,188 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
Improvements to leasehold property
44,981 GBP2022-06-30
Plant and equipment
51,063 GBP2022-06-30
33,205 GBP2021-06-30
Furniture and fittings
5,196 GBP2022-06-30
557 GBP2021-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
141,920 GBP2022-06-30
78,965 GBP2021-06-30
Computers
9,326 GBP2022-06-30
5,554 GBP2021-06-30
Property, Plant & Equipment - Gross Cost
271,857 GBP2022-06-30
127,560 GBP2021-06-30
Property, Plant & Equipment - Disposals
-21,950 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
36,268 GBP2022-06-30
21,384 GBP2021-06-30
Computers
4,469 GBP2022-06-30
2,332 GBP2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
60,108 GBP2022-06-30
32,995 GBP2021-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
14,884 GBP2021-07-01 ~ 2022-06-30
Computers
2,137 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
29,301 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,188 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
Motor vehicles
105,652 GBP2022-06-30
57,581 GBP2021-06-30
Computers
4,857 GBP2022-06-30
3,222 GBP2021-06-30
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
81,498 GBP2022-06-30
74,179 GBP2021-06-30
Other Debtors
Amounts falling due within one year, Current
2,675 GBP2022-06-30
48,601 GBP2021-06-30
Debtors
Amounts falling due within one year, Current
102,358 GBP2022-06-30
130,154 GBP2021-06-30
Bank Borrowings/Overdrafts
Current
10,000 GBP2022-06-30
10,000 GBP2021-06-30
Finance Lease Liabilities - Total Present Value
Current
16,375 GBP2022-06-30
9,240 GBP2021-06-30
Trade Creditors/Trade Payables
Current
166,109 GBP2022-06-30
163,668 GBP2021-06-30
Other Taxation & Social Security Payable
Current
31,929 GBP2022-06-30
55,546 GBP2021-06-30
Other Creditors
Current
162,599 GBP2022-06-30
70,986 GBP2021-06-30
Bank Borrowings/Overdrafts
Non-current
29,167 GBP2022-06-30
39,167 GBP2021-06-30
Finance Lease Liabilities - Total Present Value
Non-current
10,786 GBP2022-06-30
9,162 GBP2021-06-30
Bank Borrowings
Between two and five year, Non-current
19,167 GBP2022-06-30
29,167 GBP2021-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
32,043 GBP2022-06-30
3,865 GBP2021-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
60 shares2022-06-30
Class 2 ordinary share
20 shares2022-06-30
Class 3 ordinary share
20 shares2022-06-30